Spotify Technology S.A. (SPOT)
Last Price$636.9(0.9%)
Market Cap$130.4B
Intrinsic value score
8/10
Great
Intrinsic value
$159.8
DCF value - $56.7
Relative value - $262.9
Overvalued
74.9%
LTM P/E
109.2x
Peer set median 6.9x
Discount rate
11.2%
SPOT Intrinsic value
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
SPOT Historical Intrinsic Value
Crunching data... Almost there!
SPOT vs Peer Set: Intrinsic Value Comparison
Crunching data... Almost there!
Explore more intrinsic value tools hub for SPOT
DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate
FAQ
What is Spotify Technology S.A. intrinsic value?
As of Feb 20, 2025, Spotify Technology S.A. Intrinsic Value is $159.8. This suggests it may be overvalued by 74.9% compared to its current price of around $636.9.
What is Spotify Technology S.A. DCF (discounted cash flow) valuation?
As of Feb 20, 2025, Spotify Technology S.A.'s Discounted Cash Flow (DCF) valuation estimates its share price at $55.6. This suggests it may be overvalued by 91.3% to its current price of around $636.9, using a discount rate of 11.2% and terminal growth rate of 2.5%.
Is Spotify Technology S.A. overvalued or undervalued?
Spotify Technology S.A. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $159.8, compared to a market price of around $636.9. This suggests a potential overvaluation of 74.9%.