Last Price$83.8(1.8%)
Market Cap$9,711.1M
LTM FCF to Net Income
143.5%
5Y avg
162.1%
Engineering & Construction industry
median
96.7%
Stock quality & Intrinsic value
5/10
(0.4%) overvalued
Stantec Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 99.2% | 123.7% | 86.9% | 428.7% | 142.2% | 91.7% | 701.3% | 123.1% | 147.1% | 98.0% | 104.8% | 168.4% | 203.0% | 81.0% | 201.7% | 358.0% | 172.6% | 92.9% | 134.1% | 139.4% |
Overvalued or undervalued?
Check the intrinsic value for STN
and see if it's the right time to invest.
Stantec Inc. (STN) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Stantec Inc.STN
143.5%
45.6%
(100.0%)
4.8%
Median Peer Set
137.1%
12.8%
27.8%
5.6%
MasTec, Inc.MTZ
559.4%
22.7%
N/A
(0.4%)
APi Group CorporationAPG
214.4%
1.3%
23.5%
(3.2%)
Quanta Services, Inc.PWR
161.9%
22.3%
50.0%
3.6%
AECOMACM
152.1%
12.0%
642.5%
2.5%
Comfort Systems USA, Inc.FIX
141.3%
25.8%
32.0%
6.2%
Tetra Tech, Inc.TTEK
132.9%
15.0%
21.4%
6.4%
TopBuild Corp.BLD
113.5%
2.6%
5.0%
11.7%
Jacobs Engineering Group Inc.J
98.0%
(29.7%)
(32.9%)
7.0%
Fluor CorporationFLR
31.4%
5.4%
2,167.3%
13.1%
EMCOR Group, Inc.EME
N/A
13.6%
64.5%
5.0%
STN key stats
USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 433.3 8.0% | 719.3 66.0% | 892.5 24.1% | 1,274.8 42.8% | 1,093.7 (14.2%) | 1,468.5 34.3% | 1,393.8 (5.1%) | 1,883.0 35.1% | 2,171.2 15.3% | 2,290.8 5.5% | 2,253.4 (1.6%) | 3,246.7 44.1% | 3,961.0 22.0% | 3,305.5 (16.5%) | 3,636.4 10.0% | 3,529.5 (2.9%) | 3,650.0 3.4% | 4,363.8 19.6% | 3,752.9 (14.0%) | 5,465.9 45.6% |
| Cost of Goods Sold (COGS) | 193.7 | 363.9 | 452.4 | 681.4 | 478.4 | 800.4 | 621.9 | 1,027.4 | 1,198.0 | 1,260.0 | 1,241.1 | 1,981.0 | 2,552.4 | 1,904.8 | 2,123.5 | 2,089.0 | 2,084.3 | 2,505.8 | 1,719.7 | 3,136.9 |
% margin | 239.5 55.3% | 355.4 49.4% | 440.2 49.3% | 593.4 46.6% | 615.4 56.3% | 668.0 45.5% | 771.9 55.4% | 855.6 45.4% | 973.2 44.8% | 1,030.8 45.0% | 1,012.3 44.9% | 1,265.6 39.0% | 1,408.6 35.6% | 1,400.7 42.4% | 1,512.9 41.6% | 1,440.5 40.8% | 1,565.7 42.9% | 1,858.1 42.6% | 2,033.2 54.2% | 2,329.0 42.6% |
| Operating Expenses | 188.0 | 276.5 | 349.8 | 528.6 | 495.9 | 536.6 | 709.3 | 681.1 | 776.4 | 823.2 | 839.8 | 1,103.8 | 1,231.9 | 1,198.6 | 1,261.4 | 1,180.2 | 1,312.2 | 1,557.3 | 2,033.2 | 2,329.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 175.6 | 257.4 | 328.5 | 439.6 | 456.8 | 495.9 | 571.4 | 633.2 | 724.4 | 766.2 | 774.2 | 1,008.0 | 1,128.0 | 1,109.8 | 1,079.9 | 1,009.5 | 1,135.3 | 1,339.4 | 1,412.0 | 1,666.1 |
% margin | 51.6 11.9% | 78.8 11.0% | 90.4 10.1% | 119.8 9.4% | 88.7 8.1% | 131.4 8.9% | 62.6 4.5% | 174.5 9.3% | 196.8 9.1% | 207.6 9.1% | 172.5 7.7% | 161.9 5.0% | 176.7 4.5% | 202.1 6.1% | 252.8 7.0% | 257.1 7.3% | 259.7 7.1% | 294.9 6.8% | 621.1 16.6% | 0.0 0.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 14.1 | 0.0 | 2.2 | 2.0 | 1.9 | 1.5 | 2.2 | 1.9 | 2.2 | 2.5 | 2.2 | 2.8 | 2.9 | 3.8 | 4.3 | 7.2 | 10.3 |
| Interest Expense | 0.5 | 1.7 | 1.5 | 7.1 | 10.0 | 9.8 | 9.8 | 10.6 | 9.9 | 9.9 | 10.4 | 23.8 | 22.3 | 22.1 | 55.2 | 36.7 | 30.2 | 49.2 | 76.1 | 85.9 |
| Pre-tax Income | 51.6 | 78.8 | 92.7 | 60.8 | 80.7 | 129.6 | 50.2 | 164.5 | 193.1 | 202.1 | 165.7 | 136.5 | 203.1 | 174.6 | 200.0 | 161.7 | 209.7 | 249.9 | 316.5 | 339.1 |
% effective tax rate | 18.1 35.0% | 25.8 32.7% | 27.9 30.1% | 33.5 55.0% | 31.4 39.0% | 38.7 29.9% | 37.4 74.5% | 43.6 26.5% | 51.2 26.5% | 53.2 26.3% | 43.3 26.1% | 38.0 27.8% | 128.3 63.2% | 42.4 24.3% | 53.6 26.8% | 43.0 26.6% | 49.7 23.7% | 60.0 24.0% | 71.1 22.5% | 75.6 22.3% |
% margin | 33.6 7.7% | 53.0 7.4% | 64.8 7.3% | 27.4 2.1% | 49.2 4.5% | 90.8 6.2% | 12.8 0.9% | 120.9 6.4% | 141.9 6.5% | 149.0 6.5% | 122.5 5.4% | 98.6 3.0% | 74.7 1.9% | 36.6 1.1% | 146.4 4.0% | 127.7 3.6% | 160.1 4.4% | 189.9 4.4% | 245.3 6.5% | 263.5 4.8% |
| EPS | 0.42 | 0.59 | 0.71 | 0.30 | 0.55 | 1.00 | 0.07 | 1.33 | 1.53 | 1.59 | 1.30 | 0.92 | 0.66 | 0.32 | 1.31 | 1.14 | 1.44 | 1.71 | 2.21 | 0.00 |
| Diluted EPS | 0.41 | 0.58 | 0.70 | 0.30 | 0.54 | 1.00 | 0.07 | 1.32 | 1.52 | 1.58 | 1.29 | 0.92 | 0.66 | 0.32 | 1.31 | 1.14 | 1.44 | 1.70 | 2.21 | 0.00 |
% margin | 63.9 14.7% | 98.0 13.6% | 111.7 12.5% | 153.8 12.1% | 128.3 11.7% | 165.3 11.3% | 109.4 7.8% | 219.8 11.7% | 249.9 11.5% | 269.2 11.8% | 242.2 10.7% | 260.1 8.0% | 319.6 8.1% | 285.7 8.6% | 430.1 11.8% | 366.8 10.4% | 417.4 11.4% | 520.8 11.9% | 602.6 16.1% | 657.1 12.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Stantec Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 143.5%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Stantec Inc. have been 126.8% over the past three years, and 170.2% over the past five years.
2) Is Stantec Inc.'s FCF to Net Income Good?
As of today, Stantec Inc.'s FCF to Net Income is 143.5%, which is higher than industry median of 96.7%. It indicates that Stantec Inc.'s FCF to Net Income is Good.