Last Price$175.3(0.1%)
Market Cap$32.2B
LTM ROIC - WACC
(2.1%)
5Y avg
6.3%
Beverages - Wineries & Distilleries industry
median
(2.6%)
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
Constellation Brands, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Feb'05 | Feb'06 | Feb'07 | Feb'08 | Feb'09 | Feb'10 | Feb'11 | Feb'12 | Feb'13 | Feb'14 | Feb'15 | Feb'16 | Feb'17 | Feb'18 | Feb'19 | Feb'20 | Feb'21 | Feb'22 | Feb'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 1.4% | 2.0% | 1.6% | (11.0%) | (7.1%) | (2.8%) | 2.6% | 1.3% | 1.1% | 16.8% | 3.5% | 4.0% | 5.9% | 6.8% | 4.2% | 13.1% | 8.3% | 6.3% | 6.5% | 6.6% |
Overvalued or undervalued?
Check the intrinsic value for STZ
and see if it's the right time to invest.
Constellation Brands, Inc. (STZ) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Constellation Brands, Inc.STZ
(2.1%)
5.4%
N/A
17.3%
Median Peer Set
(2.6%)
1.2%
0.4%
4.9%
LQR House Inc.LQR
171.6%
86.4%
9,905.9%
(1,405.3%)
Brown-Forman CorporationBF-B
10.9%
(1.2%)
31.1%
24.5%
Ambev S.A.ABEV
9.1%
3.3%
3.3%
18.2%
MGP Ingredients, Inc.MGPI
(2.6%)
6.9%
(2.4%)
12.8%
The Duckhorn Portfolio, Inc.NAPA
(2.7%)
0.6%
(25.0%)
13.8%
Willamette Valley Vineyards, Inc.WVVI
(3.4%)
15.3%
400.0%
(3.1%)
ATA Creativity GlobalAACG
(19.6%)
1.7%
(33.9%)
(15.2%)
Vintage Wine Estates, Inc.VWE
(33.2%)
(3.6%)
28,471.4%
(66.7%)
Eastside Distilling, Inc.EAST
(65.3%)
(24.4%)
(67.1%)
(71.8%)
Diageo plcDEO
N/A
(1.6%)
(13.2%)
24.0%
STZ key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Feb'05 | Feb'06 | Feb'07 | Feb'08 | Feb'09 | Feb'10 | Feb'11 | Feb'12 | Feb'13 | Feb'14 | Feb'15 | Feb'16 | Feb'17 | Feb'18 | Feb'19 | Feb'20 | Feb'21 | Feb'22 | Feb'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 4,087.6 15.1% | 4,603.4 12.6% | 5,216.4 13.3% | 3,773.0 (27.7%) | 3,654.6 (3.1%) | 3,364.8 (7.9%) | 3,332.0 (1.0%) | 2,654.3 (20.3%) | 2,796.1 5.3% | 4,867.7 74.1% | 6,028.0 23.8% | 6,548.4 8.6% | 7,331.5 12.0% | 7,585.0 3.5% | 8,116.0 7.0% | 8,343.5 2.8% | 8,614.9 3.3% | 8,820.7 2.4% | 9,452.6 7.2% | 9,961.8 5.4% |
| Cost of Goods Sold (COGS) | 2,947.0 | 3,278.9 | 3,692.5 | 2,491.5 | 2,424.6 | 2,220.0 | 2,141.9 | 1,592.2 | 1,687.8 | 2,876.0 | 3,449.4 | 3,606.1 | 3,802.1 | 3,767.8 | 4,035.7 | 4,191.6 | 4,148.9 | 4,113.4 | 4,683.6 | 4,944.3 |
% margin | 1,140.6 27.9% | 1,324.6 28.8% | 1,523.9 29.2% | 1,281.5 34.0% | 1,230.0 33.7% | 1,144.8 34.0% | 1,190.1 35.7% | 1,062.1 40.0% | 1,108.3 39.6% | 1,991.7 40.9% | 2,578.6 42.8% | 2,942.3 44.9% | 3,529.4 48.1% | 3,817.2 50.3% | 4,080.3 50.3% | 4,151.9 49.8% | 4,466.0 51.8% | 4,707.3 53.4% | 4,769.0 50.5% | 5,017.5 50.4% |
| Operating Expenses | 555.7 | 612.4 | 768.8 | 807.3 | 830.4 | 682.3 | 640.9 | 521.5 | 584.7 | 895.1 | 1,078.4 | 1,177.2 | 1,392.4 | 1,532.7 | 1,668.1 | 1,621.8 | 1,665.1 | 1,711.4 | 1,926.1 | 1,847.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 555.7 | 612.4 | 768.8 | 807.3 | 830.4 | 682.3 | 640.9 | 521.5 | 584.7 | 895.1 | 1,078.4 | 1,177.2 | 1,392.4 | 1,532.7 | 1,668.1 | 1,621.8 | 1,665.1 | 1,711.4 | 1,926.1 | 1,847.8 |
% margin | 567.9 13.9% | 666.1 14.5% | 699.0 13.4% | (356.7) (9.5%) | 23.0 0.6% | 311.5 9.3% | 502.5 15.1% | 486.5 18.3% | 522.9 18.7% | 2,437.7 50.1% | 1,500.2 24.9% | 1,765.1 27.0% | 2,399.4 32.7% | 2,284.5 30.1% | 2,412.2 29.7% | 2,154.5 25.8% | 2,791.1 32.4% | 2,331.7 26.4% | 2,842.9 30.1% | 3,169.7 31.8% |
| Interest Income | 2.3 | 7.9 | 11.3 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 428.7 | 385.7 | 356.4 | 398.7 | 0.0 |
| Interest Expense | 152.9 | 234.9 | 219.8 | 914.8 | 506.4 | 265.1 | 195.3 | 181.0 | 227.1 | 323.2 | 337.7 | 313.9 | 333.3 | 332.0 | 367.1 | 428.7 | 385.7 | 356.4 | 398.7 | 435.4 |
| Pre-tax Income | 432.0 | 477.3 | 535.3 | (440.6) | (106.8) | 259.3 | 551.0 | 534.0 | 516.4 | 2,202.3 | 1,179.6 | 1,501.2 | 2,093.4 | 2,342.7 | 4,145.0 | (945.2) | 2,542.9 | 310.4 | 383.6 | 2,221.8 |
% effective tax rate | 155.5 36.0% | 152.0 31.8% | 203.4 38.0% | 172.7 (39.2%) | 194.6 (182.2%) | 160.0 61.7% | (8.5) (1.5%) | 89.0 16.7% | 128.6 24.9% | 259.2 11.8% | 343.4 29.1% | 440.6 29.3% | 554.2 26.5% | 11.9 0.5% | 685.9 16.5% | (966.6) 102.3% | 511.1 20.1% | 309.4 99.7% | 422.1 110.0% | 456.6 20.6% |
% margin | 276.5 6.8% | 325.3 7.1% | 331.9 6.4% | (613.3) (16.3%) | (301.4) (8.2%) | 99.3 3.0% | 559.5 16.8% | 445.0 16.8% | 387.8 13.9% | 1,943.1 39.9% | 839.3 13.9% | 1,054.9 16.1% | 1,535.1 20.9% | 2,318.9 30.6% | 3,435.9 42.3% | 21.4 0.3% | 1,998.0 23.2% | 1.0 0.0% | (38.5) (0.4%) | 1,727.4 17.3% |
| EPS | 1.25 | 1.44 | 1.44 | (2.80) | (1.38) | 0.45 | 2.68 | 2.20 | 2.15 | 10.45 | 4.40 | 5.42 | 7.79 | 11.55 | 18.03 | 0.11 | 10.42 | 0.01 | (0.20) | 9.42 |
| Diluted EPS | 1.19 | 1.36 | 1.38 | (2.80) | (1.38) | 0.41 | 2.62 | 2.13 | 2.04 | 9.83 | 4.17 | 5.18 | 7.52 | 11.55 | 17.57 | 0.11 | 9.22 | 0.01 | (0.20) | 9.39 |
% margin | 688.6 16.8% | 840.3 18.3% | 954.6 18.3% | 65.7 1.7% | 374.4 10.2% | 662.6 19.7% | 883.6 26.5% | 833.6 31.4% | 857.2 30.7% | 2,696.5 55.4% | 1,712.3 28.4% | 2,028.7 31.0% | 2,718.4 37.1% | 3,061.0 40.4% | 5,006.2 61.7% | (85.0) (1.0%) | 3,308.1 38.4% | 1,086.9 12.3% | 1,257.7 13.3% | 3,084.8 31.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Constellation Brands, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (2.1%), based on the financial report for Nov 30, 2024 (Q4’2024). The average annual ROIC - WACC for Constellation Brands, Inc. have been 4.4% over the past three years, and 6.6% over the past five years.
2) Is Constellation Brands, Inc.'s ROIC - WACC Good?
As of today, Constellation Brands, Inc.'s ROIC - WACC is (2.1%), which is higher than industry median of (2.6%). It indicates that Constellation Brands, Inc.'s ROIC - WACC is Good.