Last Price$70.30.1%
Market Cap$1,261.4M
LTM FCF to Net Income
149.4%
5Y avg
197.6%
Tobacco industry
median
48.4%
Stock quality & Intrinsic value
7/10
(0.4%) overvalued
Turning Point Brands, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | (2.7%) | (27.6%) | 20.0% | 0.0% | 0.0% | 0.0% | (142.8%) | (38.2%) | 249.5% | 22.0% | 140.8% | 42.8% | 239.4% | 113.6% | 121.1% | 202.5% | 159.1% |
Overvalued or undervalued?
Check the intrinsic value for TPB
and see if it's the right time to invest.
Turning Point Brands, Inc. (TPB) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Turning Point Brands, Inc.TPB
149.4%
(2.3%)
260.0%
9.5%
Median Peer Set
47.8%
(1.8%)
(2.0%)
8.1%
RLX Technology Inc.RLX
188.1%
(77.9%)
(65.2%)
43.0%
Philip Morris International Inc.PM
148.2%
7.7%
(8.6%)
18.6%
Vector Group Ltd.VGR
107.7%
(1.2%)
15.8%
12.9%
Greenlane Holdings, Inc.GNLN
66.4%
(52.3%)
(96.4%)
(49.2%)
22nd Century Group, Inc.XXII
48.4%
(48.2%)
56.5%
(437.1%)
Altria Group, Inc.MO
47.3%
(0.9%)
44.2%
39.7%
Kaival Brands Innovations Group, Inc.KAVL
10.0%
(55.1%)
(62.5%)
(113.9%)
Ispire Technology Inc.ISPR
(0.8%)
31.4%
145.5%
(9.7%)
British American Tobacco p.l.c.BTI
(72.6%)
(2.4%)
N/A
11.9%
Universal CorporationUVV
(78.5%)
7.0%
(4.0%)
4.4%
TPB key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 115.3 0.0% | 116.9 1.4% | 117.6 0.6% | 174.5 48.4% | 188.5 8.0% | 186.7 (1.0%) | 193.3 3.5% | 200.3 3.6% | 197.3 (1.5%) | 206.2 4.5% | 285.8 38.6% | 332.7 16.4% | 362.0 8.8% | 405.1 11.9% | 445.5 10.0% | 415.0 (6.8%) | 405.4 (2.3%) |
| Cost of Goods Sold (COGS) | 58.6 | 56.7 | 53.3 | 96.2 | 100.7 | 100.9 | 103.0 | 107.2 | 101.0 | 105.9 | 160.9 | 190.1 | 225.2 | 215.5 | 227.6 | 209.5 | 202.2 |
% margin | 56.7 49.2% | 60.2 51.5% | 64.3 54.7% | 78.3 44.9% | 87.8 46.6% | 85.8 46.0% | 90.3 46.7% | 93.2 46.5% | 96.3 48.8% | 100.4 48.7% | 124.9 43.7% | 142.6 42.9% | 136.7 37.8% | 189.6 46.8% | 217.8 48.9% | 205.5 49.5% | 203.2 50.1% |
| Operating Expenses | 37.5 | 44.3 | 48.4 | 38.6 | 43.1 | 41.4 | 46.8 | 45.1 | 51.8 | 56.8 | 75.4 | 94.1 | 109.9 | 125.6 | 127.5 | 130.0 | 120.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.2 | 1.4 | 1.8 | 2.3 | 2.5 | 2.5 | 1.3 | 1.1 | 0.6 | 0.6 |
| Selling, General & Administrative Expenses (SG&A) | 37.0 | 43.9 | 47.8 | 39.6 | 42.8 | 41.4 | 46.8 | 45.1 | 51.8 | 56.8 | 75.4 | 94.1 | 109.9 | 125.6 | 127.5 | 130.0 | 123.9 |
% margin | 19.2 16.7% | 15.9 13.6% | 15.9 13.5% | 39.7 22.8% | 44.7 23.7% | 44.5 23.8% | 43.4 22.5% | 48.1 24.0% | 44.5 22.6% | 43.6 21.1% | 49.5 17.3% | 48.5 14.6% | 26.9 7.4% | 64.1 15.8% | 90.3 20.3% | 75.5 18.2% | 82.6 20.4% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 2.6 | 0.2 | 0.4 | 27.8 | 0.0 |
| Interest Expense | (31.3) | (31.9) | (27.1) | (26.4) | (35.2) | (43.0) | 44.1 | 34.3 | 34.3 | 26.6 | 16.9 | 15.1 | 17.3 | 20.2 | 20.5 | 19.5 | 14.6 |
| Pre-tax Income | (7.7) | 10.3 | (11.2) | 13.2 | 9.5 | 1.4 | (1.1) | (29.0) | 10.2 | 14.9 | 26.9 | 31.6 | 15.8 | 43.1 | 65.3 | 16.0 | 61.7 |
% effective tax rate | 17.4 (226.0%) | 0.2 2.2% | 0.9 (7.6%) | (3.1) (23.5%) | 1.1 11.6% | 1.0 71.4% | 0.5 (43.3%) | 0.4 (1.3%) | 1.1 10.5% | (12.0) (80.5%) | 7.3 27.0% | 6.3 19.9% | 2.0 12.9% | 10.0 23.3% | 14.0 21.5% | 4.8 30.3% | 23.9 38.7% |
% margin | (34.9) (30.3%) | 10.1 8.6% | (12.0) (10.2%) | 16.3 9.3% | 8.4 4.5% | 0.4 0.2% | (1.6) (0.8%) | (29.4) (14.7%) | 16.7 8.5% | 26.9 13.1% | 20.2 7.1% | 25.3 7.6% | 13.8 3.8% | 38.2 9.4% | 52.1 11.7% | 11.6 2.8% | 38.5 9.5% |
| EPS | (1.90) | 0.55 | (0.65) | 0.89 | 0.46 | 0.02 | (0.10) | (1.89) | 0.59 | 1.63 | 1.06 | 1.31 | 0.70 | 1.97 | 2.75 | 0.65 | 2.34 |
| Diluted EPS | (1.90) | 0.55 | (0.65) | 0.89 | 0.46 | 0.02 | (0.10) | (1.76) | 0.55 | 1.49 | 1.04 | 1.28 | 0.69 | 1.85 | 2.52 | 0.64 | 2.01 |
% margin | (47.5) (41.2%) | (19.9) (17.0%) | (35.8) (30.4%) | (13.2) (7.6%) | (25.7) (13.6%) | (41.6) (22.3%) | 46.3 24.0% | 49.0 24.5% | 45.6 23.1% | 45.8 22.2% | 46.2 16.1% | 60.6 18.2% | 37.2 10.3% | 67.5 16.7% | 90.5 20.3% | 40.8 9.8% | 82.7 20.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Turning Point Brands, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 149.4%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual FCF to Net Income for Turning Point Brands, Inc. have been 175.9% over the past three years, and 207.5% over the past five years.
2) Is Turning Point Brands, Inc.'s FCF to Net Income Good?
As of today, Turning Point Brands, Inc.'s FCF to Net Income is 149.4%, which is higher than industry median of 48.4%. It indicates that Turning Point Brands, Inc.'s FCF to Net Income is Good.