Last Price$28.3(3.2%)
Market Cap$7,766.4M
LTM ROIC - WACC
1.7%
5Y avg
4.4%
Engineering & Construction industry
median
(0.8%)
Stock quality & Intrinsic value
6/10
0.1% undervalued
Tetra Tech, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Oct'05 | Oct'06 | Sep'07 | Sep'08 | Sep'09 | Oct'10 | Oct'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Oct'16 | Oct'17 | Sep'18 | Sep'19 | Sep'20 | Oct'21 | Oct'22 | Oct'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (24.2%) | 3.0% | 4.1% | 3.7% | 5.4% | 2.5% | 2.5% | 2.0% | (6.2%) | 2.2% | (2.2%) | 2.2% | 3.2% | 3.3% | 5.1% | 5.9% | 6.7% | 4.9% | 0.7% | 3.5% |
Overvalued or undervalued?
Check the intrinsic value for TTEK
and see if it's the right time to invest.
Tetra Tech, Inc. (TTEK) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Tetra Tech, Inc.TTEK
1.7%
15.0%
21.4%
6.4%
Median Peer Set
2.8%
12.8%
27.8%
4.9%
EMCOR Group, Inc.EME
10.2%
13.6%
64.5%
5.0%
Comfort Systems USA, Inc.FIX
9.1%
25.8%
32.0%
6.2%
AECOMACM
9.0%
12.0%
642.5%
2.5%
TopBuild Corp.BLD
7.4%
2.6%
5.0%
11.7%
Jacobs Engineering Group Inc.J
6.3%
(29.7%)
(32.9%)
7.0%
Stantec Inc.STN
(0.6%)
45.6%
(100.0%)
4.8%
Quanta Services, Inc.PWR
(1.9%)
22.3%
50.0%
3.6%
MasTec, Inc.MTZ
(2.4%)
22.7%
N/A
(0.4%)
APi Group CorporationAPG
(5.3%)
1.3%
23.5%
(3.2%)
Fluor CorporationFLR
(27.5%)
5.4%
2,167.3%
13.1%
TTEK key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Oct'05 | Oct'06 | Sep'07 | Sep'08 | Sep'09 | Oct'10 | Oct'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Oct'16 | Oct'17 | Sep'18 | Sep'19 | Sep'20 | Oct'21 | Oct'22 | Oct'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,286.0 (10.5%) | 1,414.7 10.0% | 1,553.9 9.8% | 2,145.3 38.1% | 2,287.5 6.6% | 2,201.2 (3.8%) | 2,573.1 16.9% | 2,711.1 5.4% | 2,613.8 (3.6%) | 2,483.8 (5.0%) | 2,299.3 (7.4%) | 2,583.5 12.4% | 2,753.4 6.6% | 2,964.1 7.7% | 3,107.3 4.8% | 2,994.9 (3.6%) | 3,213.5 7.3% | 3,504.0 9.0% | 4,522.6 29.1% | 5,198.7 15.0% |
| Cost of Goods Sold (COGS) | 1,171.4 | 1,232.8 | 1,353.2 | 1,891.1 | 2,009.9 | 1,913.5 | 2,243.0 | 2,352.1 | 2,346.8 | 2,201.4 | 1,983.5 | 2,253.3 | 2,399.7 | 2,579.7 | 2,699.2 | 2,548.4 | 2,715.1 | 2,928.5 | 3,797.5 | 4,332.2 |
% margin | 114.6 8.9% | 181.9 12.9% | 200.6 12.9% | 254.2 11.8% | 277.6 12.1% | 287.7 13.1% | 330.2 12.8% | 359.0 13.2% | 267.0 10.2% | 282.4 11.4% | 315.8 13.7% | 330.2 12.8% | 353.6 12.8% | 384.5 13.0% | 408.2 13.1% | 446.5 14.9% | 498.4 15.5% | 575.6 16.4% | 725.0 16.0% | 866.4 16.7% |
| Operating Expenses | 228.3 | 112.4 | 114.3 | 147.8 | 155.7 | 163.2 | 183.7 | 211.9 | 199.7 | 187.3 | 170.5 | 172.0 | 177.2 | 190.1 | 200.2 | 204.6 | 223.0 | 235.1 | 305.1 | 356.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 122.6 | 112.4 | 114.3 | 147.8 | 155.7 | 163.2 | 183.7 | 211.9 | 199.7 | 187.3 | 170.5 | 172.0 | 177.2 | 190.1 | 200.2 | 204.6 | 223.0 | 235.1 | 305.1 | 356.0 |
% margin | (113.7) (8.8%) | 69.5 4.9% | 86.3 5.6% | 106.4 5.0% | 121.9 5.3% | 124.5 5.7% | 146.4 5.7% | 166.4 6.1% | 20.2 0.8% | 153.8 6.2% | 87.7 3.8% | 135.9 5.3% | 183.3 6.7% | 190.1 6.4% | 188.8 6.1% | 241.1 8.1% | 278.7 8.7% | 340.4 9.7% | 358.1 7.9% | 500.7 9.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.8 | 0.9 | 0.9 | 1.0 | 0.8 | 0.7 | 1.0 | 0.7 | 1.8 | 1.7 | 1.4 | 0.9 | 1.8 | 5.9 | 7.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 1.4 | 5.9 | 5.6 | 7.7 | 10.3 | 7.4 | 11.4 | 11.6 | 15.5 | 13.6 | 14.5 | 12.7 | 11.6 | 52.4 | 44.6 |
| Pre-tax Income | (124.8) | 64.4 | 79.8 | 103.4 | 119.2 | 123.1 | 140.5 | 160.8 | 12.5 | 144.3 | 80.3 | 124.5 | 171.8 | 174.6 | 175.1 | 228.0 | 266.9 | 348.8 | 401.0 | 463.5 |
% effective tax rate | (26.2) 21.0% | 27.9 43.4% | 33.4 41.9% | 42.5 41.1% | 32.2 27.0% | 46.3 37.6% | 47.5 33.8% | 56.1 34.9% | 14.0 112.0% | 35.7 24.7% | 41.1 51.2% | 40.6 32.6% | 53.8 31.3% | 37.6 21.5% | 16.4 9.3% | 54.1 23.7% | 34.0 12.8% | 85.6 24.5% | 127.5 31.8% | 130.0 28.1% |
% margin | (99.5) (7.7%) | 36.6 2.6% | 46.4 3.0% | 60.9 2.8% | 87.0 3.8% | 76.8 3.5% | 90.0 3.5% | 104.4 3.9% | (2.1) (0.1%) | 108.3 4.4% | 39.1 1.7% | 83.8 3.2% | 117.9 4.3% | 136.9 4.6% | 158.7 5.1% | 173.9 5.8% | 232.8 7.2% | 263.1 7.5% | 273.4 6.0% | 333.4 6.4% |
| EPS | (0.35) | 0.13 | 0.16 | 0.21 | 0.29 | 0.25 | 0.29 | 0.33 | (0.01) | 0.34 | 0.13 | 0.29 | 0.41 | 0.49 | 0.58 | 0.64 | 0.86 | 0.98 | 1.03 | 1.25 |
| Diluted EPS | (0.35) | 0.13 | 0.16 | 0.20 | 0.29 | 0.25 | 0.29 | 0.33 | (0.01) | 0.33 | 0.13 | 0.28 | 0.41 | 0.48 | 0.57 | 0.63 | 0.85 | 0.97 | 1.02 | 1.23 |
% margin | (56.8) (4.4%) | 82.2 5.8% | 100.0 6.4% | 125.0 5.8% | 149.7 6.5% | 158.8 7.2% | 203.0 7.9% | 224.1 8.3% | 129.9 5.0% | 209.2 8.4% | 189.5 8.2% | 203.8 7.9% | 222.2 8.1% | 229.3 7.7% | 238.8 7.7% | 263.0 8.8% | 299.2 9.3% | 368.0 10.5% | 481.2 10.6% | 584.1 11.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Tetra Tech, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 1.7%, based on the financial report for Dec 29, 2024 (Q4’2024). The average annual ROIC - WACC for Tetra Tech, Inc. have been 4.4% over the past three years, and 4.7% over the past five years.
2) Is Tetra Tech, Inc.'s ROIC - WACC Good?
As of today, Tetra Tech, Inc.'s ROIC - WACC is 1.7%, which is higher than industry median of (0.8%). It indicates that Tetra Tech, Inc.'s ROIC - WACC is Good.