	Dec'04	Dec'05	Dec'06	Dec'07	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Dec'14	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23
Enterprise Value	$896.9M	$866.5M	$1,156.7M	$1,266.9M	$931.9M	$1,092.2M	$1,442.3M	$1,610.6M	$1,530.1M	$2,009.1M	$2,512.0M	$3,505.7M	$3,130.2M	$4,237.1M	$2,251.4M	$3,504.9M	$2,810.3M	$2,642.4M	$2,734.7M	$2,575.9M

VGR

Key metrics and insights to make informed decisions.

View full analysis

Overvalued or undervalued?

Check the intrinsic value for VGR and see if it's the right time to invest.

Dive in

Vector Group Ltd. (VGR) Enterprise Value comparison analysis

General

LTM Enterprise Value

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Median Peer Set

$1,626.5M

(2.4%)

(2.0%)

6.9%

Philip Morris International Inc.PM

British American Tobacco p.l.c.BTI

Universal CorporationUVV

RLX Technology Inc.RLX

Turning Point Brands, Inc.TPB

22nd Century Group, Inc.XXII

Greenlane Holdings, Inc.GNLN

Kaival Brands Innovations Group, Inc.KAVL

Ispire Technology Inc.ISPR

VGR key stats

USD

Millions

Billions

Annual

Quarterly

Trailing

Key stats

Income statement

Balance sheet

Cash Flow Statement

Valuation

Ratios

Per share

Per employee

Dividends & Yields

	Dec'04	Dec'05	Dec'06	Dec'07	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Dec'14	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23
Revenue % growth	323.2 0.0%	478.4 48.0%	506.3 5.8%	555.4 9.7%	565.2 1.8%	801.5 41.8%	1,063.3 32.7%	1,133.4 6.6%	1,095.5 (3.3%)	1,079.9 (1.4%)	1,591.3 47.4%	1,657.2 4.1%	1,690.9 2.0%	1,807.5 6.9%	1,870.3 3.5%	1,119.6 (40.1%)	1,228.7 9.7%	1,220.7 (0.6%)	1,441.0 18.0%	1,424.3 (1.2%)
Cost of Goods Sold (COGS)	150.0	285.4	315.2	337.1	335.3	577.4	845.1	892.9	832.3	767.0	1,097.1	1,109.7	1,097.3	1,228.0	1,292.5	774.9	819.6	769.5	998.7	965.3
Gross Profit % margin	173.2 53.6%	193.0 40.3%	191.1 37.7%	218.4 39.3%	229.9 40.7%	224.1 28.0%	218.2 20.5%	240.5 21.2%	263.2 24.0%	312.9 29.0%	494.3 31.1%	547.5 33.0%	593.6 35.1%	579.4 32.1%	577.8 30.9%	344.7 30.8%	409.1 33.3%	451.2 37.0%	442.4 30.7%	458.9 32.2%
Operating Expenses	144.1	104.1	88.6	93.0	94.6	85.0	90.7	97.2	108.3	113.6	279.3	320.2	339.1	337.2	355.5	109.1	116.6	131.4	103.1	122.3
Research & Development Expenses (R&D)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling, General & Administrative Expenses (SG&A)	144.1	116.8	90.8	93.0	94.6	85.0	90.7	97.2	108.3	113.6	279.3	320.2	339.1	337.2	355.5	109.1	116.6	131.4	103.1	122.3
Operating Income % margin	39.5 12.2%	62.5 13.1%	114.6 22.6%	104.5 18.8%	165.6 29.3%	154.3 19.2%	111.3 10.5%	143.3 12.6%	154.9 14.1%	111.2 10.3%	212.4 13.3%	199.9 12.1%	234.5 13.9%	235.6 13.0%	224.0 12.0%	234.6 21.0%	294.4 24.0%	320.4 26.3%	339.0 23.5%	336.6 23.6%
Interest Income	0.0	0.0	0.0	0.0	5.9	0.5	0.0	1.0	2.4	4.4	5.8	7.0	6.0	7.4	11.3	11.1	5.6	1.9	8.6	23.5
Interest Expense	0.0	0.0	0.0	0.0	62.3	68.5	84.1	101.9	125.1	144.6	166.2	120.7	143.0	173.7	203.8	137.5	121.3	112.7	110.7	108.6
Pre-tax Income	6.1	85.8	68.5	126.6	94.6	28.5	85.6	123.2	53.7	60.7	82.3	107.7	126.4	89.2	79.6	125.0	181.0	210.0	220.6	248.5
Income Tax % effective tax rate	(7.0) (114.0%)	41.2 48.1%	25.8 37.6%	52.8 41.7%	34.1 36.0%	3.7 13.1%	31.5 36.8%	48.1 39.1%	23.1 43.0%	23.7 39.0%	33.2 40.3%	41.2 38.3%	49.2 38.9%	(1.6) (1.8%)	21.6 27.1%	31.1 24.9%	54.1 29.9%	62.8 29.9%	61.9 28.0%	64.9 26.1%
Net Income % margin	6.7 2.1%	53.5 11.2%	42.7 8.4%	73.8 13.3%	60.5 10.7%	24.8 3.1%	54.1 5.1%	75.0 6.6%	30.6 2.8%	37.3 3.5%	36.9 2.3%	59.2 3.6%	71.1 4.2%	84.6 4.7%	58.1 3.1%	101.0 9.0%	92.9 7.6%	219.5 18.0%	158.7 11.0%	183.5 12.9%
EPS	0.08	0.60	0.39	0.64	0.52	0.21	0.46	0.63	0.25	0.30	0.27	0.40	0.48	0.54	0.40	0.64	0.60	1.40	1.01	1.17
Diluted EPS	0.08	0.56	0.38	0.63	0.47	0.21	0.46	0.63	0.25	0.30	0.27	0.40	0.48	0.54	0.40	0.63	0.60	1.40	1.01	1.16
EBITDA % margin	51.3 15.9%	73.7 15.4%	124.4 24.6%	114.7 20.7%	167.0 29.5%	164.7 20.5%	180.5 17.0%	235.7 20.8%	189.4 17.3%	217.9 20.2%	273.0 17.2%	254.1 15.3%	283.6 16.8%	281.5 15.6%	302.1 16.2%	251.8 22.5%	320.0 26.0%	339.0 27.8%	338.4 23.5%	347.0 24.4%

Discover more Stock Ideas

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%

S&P Outperformance 19.1%

Next 3M Predicted Return 20.3%

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%

S&P Outperformance 22.3%

Next 3M Predicted Return 26.8%

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%

S&P Outperformance 15.4%

Next 3M Predicted Return 16.9%

More ideas -->

FAQ

1) What is Vector Group Ltd.'s Enterprise Value?

As of today, Vector Group Ltd.'s last 12-month Enterprise Value is $2,545.8M, based on the financial report for Jun 28, 2024 (Q2’2024).

2) What is Vector Group Ltd.'s Enterprise Value growth rate?

Over the last year, Vector Group Ltd.'s Enterprise Value growth was (14.1%). The average annual Enterprise Value growth rates for Vector Group Ltd. have been (3.2%) over the past three years, 0.4% over the past five years.

3) Is Vector Group Ltd.'s Enterprise Value growth rate Good?

Over the last year, Vector Group Ltd.'s Enterprise Value growth was (14.1%), which is lower than industry growth of 0.1%. It indicates that Vector Group Ltd.'s Enterprise Value growth is Bad.

4) How does Vector Group Ltd.'s Enterprise Value growth rate compare to its peers?

Over the last year, Vector Group Ltd.'s Enterprise Value growth was (14.1%), which is lower than peer median growth of 4.8%. The list of peers includes PM, MO, BTI, UVV, RLX, TPB, XXII, GNLN, KAVL, ISPR etc.

#Vector Group Ltd. Enterprise Value

#Vector Group Ltd. (VGR) Enterprise Value comparison analysis