Last Price$8.91.0%
Market Cap$24.5B
EV/EBIT LTM
47.9x
5Y avg
25.2x
Telecommunications Services industry
median
11.5x
Stock quality & Intrinsic value
6/10
6.8% undervalued
Vodafone Group Public Limited Company EV/EBIT LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/EBIT LTM | 0.0x | (5.9x) | 0.0x | 0.0x | (6.6x) | 8.1x | 7.2x | 5.1x | 6.7x | 15.6x | 14.6x | 0.0x | 39.4x | 19.0x | 9.6x | 11.4x | 14.2x | 15.7x | 37.1x | 30.8x |
Overvalued or undervalued?
Check the intrinsic value for VOD
and see if it's the right time to invest.
Vodafone Group Public Limited Company (VOD) EV/EBIT LTM comparison analysis
General
LTM EV/EBIT LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Vodafone Group Public Limited CompanyVOD
11.5x
(16.3%)
(88.6%)
3.1%
Median Peer Set
12.3x
2.7%
13.6%
10.5%
Chunghwa Telecom Co., Ltd.CHT
26.6x
55.7%
(3.4%)
16.6%
Telefónica, S.A.TEF
24.8x
4.3%
N/A
(2.2%)
T-Mobile US, Inc.TMUS
23.7x
3.6%
38.2%
13.9%
AT&T Inc.T
17.2x
1.4%
N/A
11.8%
BCE Inc.BCE
12.4x
(1.6%)
(26.3%)
9.2%
Verizon Communications Inc.VZ
12.1x
0.6%
50.4%
13.0%
Charter Communications, Inc.CHTR
11.1x
0.9%
16.3%
9.2%
América Móvil, S.A.B. de C.V.AMX
9.5x
9.6%
16.3%
9.3%
Comcast CorporationCMCSA
5.9x
1.8%
11.0%
13.1%
Orange S.A.ORAN
1.2x
4.2%
19.5%
5.5%
VOD key stats
USD
EUR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 48,968.0 (17.1%) | 51,269.9 4.7% | 58,793.1 14.7% | 63,169.0 7.4% | 63,081.1 (0.1%) | 70,557.9 11.9% | 69,100.4 (2.1%) | 64,225.7 (7.1%) | 67,924.4 5.8% | 62,192.4 (8.4%) | 73,279.8 17.8% | 57,374.3 (21.7%) | 52,263.1 (8.9%) | 54,483.7 4.2% | 50,575.1 (7.2%) | 49,976.7 (1.2%) | 51,110.7 2.3% | 52,975.7 3.6% | 47,606.8 (10.1%) | 39,826.6 (16.3%) |
| Cost of Goods Sold (COGS) | 29,001.2 | 29,818.6 | 35,394.2 | 38,975.4 | 39,743.1 | 46,707.0 | 46,405.3 | 45,001.5 | 46,620.2 | 45,318.4 | 53,591.9 | 42,618.0 | 37,938.5 | 38,339.0 | 34,932.1 | 34,095.0 | 35,100.4 | 35,534.9 | 32,133.0 | 26,530.5 |
% margin | 19,966.8 40.8% | 21,451.2 41.8% | 23,398.9 39.8% | 24,193.6 38.3% | 23,338.0 37.0% | 23,850.9 33.8% | 22,695.1 32.8% | 19,224.2 29.9% | 21,304.2 31.4% | 16,874.0 27.1% | 19,687.9 26.9% | 14,756.3 25.7% | 14,324.6 27.4% | 16,144.7 29.6% | 15,643.0 30.9% | 15,881.8 31.8% | 16,010.2 31.3% | 17,440.8 32.9% | 15,473.8 32.5% | 13,296.1 33.4% |
| Operating Expenses | 7,984.5 | 9,218.1 | 9,502.1 | 11,300.9 | 11,548.3 | 5,478.4 | 5,005.9 | 5,097.2 | 12,209.4 | 24,068.6 | 16,165.0 | 12,259.6 | 9,977.3 | 11,079.0 | 17,463.7 | 12,849.2 | 8,804.9 | 10,660.2 | 283.3 | 9,320.7 |
| Research & Development Expenses (R&D) | 363.4 | 359.8 | 0.0 | 416.6 | 0.0 | 0.0 | 0.0 | 0.0 | 468.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 5,242.2 | 5,967.2 | 6,496.6 | 6,904.8 | 7,337.4 | 13,182.8 | 4,981.8 | 11,226.8 | 12,924.7 | 11,804.0 | 15,967.2 | 12,154.6 | 10,796.9 | 10,677.7 | 10,772.7 | 10,694.5 | 11,125.4 | 11,194.9 | 10,444.0 | 9,157.0 |
% margin | 14,447.4 29.5% | (24,602.5) (48.0%) | (2,956.3) (5.0%) | 17,888.8 28.3% | 9,007.6 14.3% | 15,040.7 21.3% | 8,427.5 12.2% | 17,346.4 27.0% | 7,225.7 10.6% | 3,907.1 6.3% | 3,413.5 4.7% | 1,928.2 3.4% | 3,422.3 6.5% | 5,640.1 10.4% | 4,034.1 8.0% | 4,027.1 8.1% | 3,986.5 7.8% | 6,237.8 11.8% | 4,647.6 9.8% | 3,975.4 10.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 454.0 | 401.4 | 1,018.6 | 1,753.0 | 14.9 | 466.1 | 1,352.6 | 1,532.3 | 420.1 | 1,283.8 | 528.8 | 1,205.7 | 2,149.1 | 2,133.8 | 2,011.9 | 1,841.5 | 428.5 |
| Interest Expense | 1,615.3 | 0.0 | 1,589.7 | 2,175.8 | 2,151.6 | 2,398.9 | 646.1 | 2,963.0 | 2,732.6 | 2,521.6 | 3,012.6 | 2,974.2 | 1,542.7 | 1,256.5 | 2,418.4 | 2,818.1 | 2,985.5 | 2,804.5 | 2,684.2 | 2,980.7 |
| Pre-tax Income | 13,371.8 | (25,945.9) | (4,504.4) | 16,026.4 | 6,442.4 | 13,761.9 | 14,303.8 | 14,869.8 | 4,974.5 | (8,547.3) | 1,900.2 | (628.7) | 3,063.5 | 4,536.9 | (3,026.4) | 883.4 | 5,071.5 | 4,768.7 | 13,349.0 | 1,757.2 |
% effective tax rate | 3,430.6 25.7% | 4,157.5 (16.0%) | 4,580.0 (101.7%) | 3,997.2 24.9% | 1,705.6 26.5% | 88.8 0.6% | 2,451.7 17.1% | 3,298.9 22.2% | 3,946.0 79.3% | 26,893.9 (314.6%) | (8,269.1) (435.2%) | 4,717.6 (750.3%) | 5,227.3 170.6% | 1,028.3 22.7% | 1,732.7 (57.3%) | 1,389.0 157.2% | 4,508.0 88.9% | 1,545.8 32.4% | 501.0 3.8% | 54.2 3.1% |
% margin | 11,765.7 24.0% | (38,283.8) (74.7%) | (10,256.3) (17.4%) | 11,858.2 18.8% | 4,733.7 7.5% | 13,715.9 19.4% | 11,999.6 17.4% | 11,494.8 17.9% | 655.6 1.0% | 18,077.4 29.1% | 9,997.5 13.6% | (5,634.8) (9.8%) | (2,403.0) (4.6%) | 5,156.9 9.5% | (5,194.6) (10.3%) | (1,022.3) (2.0%) | 68.8 0.1% | 2,600.0 4.9% | 12,330.3 25.9% | 1,236.5 3.1% |
| EPS | 0.38 | (1.56) | (0.42) | 0.41 | 0.17 | 0.48 | 0.42 | 0.41 | 0.02 | 0.68 | 0.38 | (0.21) | (0.09) | 0.19 | (0.19) | (0.04) | 0.00 | 0.09 | 0.45 | 0.05 |
| Diluted EPS | 0.37 | (1.56) | (0.42) | 0.41 | 0.17 | 0.48 | 0.42 | 0.41 | 0.02 | 0.68 | 0.38 | (0.21) | (0.09) | 0.19 | (0.19) | (0.04) | 0.00 | 0.09 | 0.45 | 0.05 |
% margin | 24,587.6 50.2% | (14,440.3) (28.2%) | 6,700.6 11.4% | 28,949.3 45.8% | 19,496.3 30.9% | 27,554.0 39.1% | 17,689.2 25.6% | 20,350.8 31.7% | 6,735.1 9.9% | 5,844.8 9.4% | 16,826.9 23.0% | 14,936.8 26.0% | 15,586.4 29.8% | 17,817.7 32.7% | 10,186.6 20.1% | 15,644.0 31.3% | 15,871.4 31.1% | 15,109.3 28.5% | 12,257.4 25.7% | 16,033.9 40.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Vodafone Group Public Limited Company's EV/EBIT LTM?
As of today, Microsoft Corp's last 12-month EV/EBIT LTM is 47.9x, based on the financial report for Sep 27, 2024 (Q3’2024). The average annual EV/EBIT LTM for Vodafone Group Public Limited Company have been 22.8x over the past three years, and 26.4x over the past five years.
2) Is Vodafone Group Public Limited Company's EV/EBIT LTM Good?
As of today, Vodafone Group Public Limited Company's EV/EBIT LTM is 47.9x, which is higher than industry median of 11.5x. It indicates that Vodafone Group Public Limited Company's EV/EBIT LTM is Bad.