Last Price$9.44.6%
Market Cap$25.6B
EV/EBITDA LTM
3.4x
5Y avg
4.8x
Telecommunications Services industry
median
6.0x
Stock quality & Intrinsic value
7/10
6.7% undervalued
Vodafone Group Public Limited Company EV/EBITDA LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/EBITDA LTM | 0.0x | (2.7x) | 0.0x | 0.0x | (5.4x) | 5.3x | 3.4x | 3.0x | 5.2x | 6.5x | 4.6x | 0.0x | 7.8x | 4.6x | 3.1x | 3.9x | 4.5x | 4.8x | 4.1x | 2.8x |
Overvalued or undervalued?
Check the intrinsic value for VOD
and see if it's the right time to invest.
Vodafone Group Public Limited Company (VOD) EV/EBITDA LTM comparison analysis
General
LTM EV/EBITDA LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Vodafone Group Public Limited CompanyVOD
3.5x
(16.3%)
(89.2%)
3.1%
Median Peer Set
7.6x
1.7%
13.6%
9.3%
T-Mobile US, Inc.TMUS
13.5x
3.6%
38.2%
13.9%
Chunghwa Telecom Co., Ltd.CHT
11.7x
55.7%
(3.4%)
16.6%
BCE Inc.BCE
8.5x
(1.6%)
(26.3%)
9.2%
Charter Communications, Inc.CHTR
8.1x
0.9%
16.3%
9.2%
Verizon Communications Inc.VZ
7.6x
0.6%
50.4%
13.0%
AT&T Inc.T
7.6x
(0.1%)
(22.1%)
8.9%
América Móvil, S.A.B. de C.V.AMX
6.0x
9.6%
16.3%
9.3%
Telefónica, S.A.TEF
4.6x
1.7%
(78.3%)
(0.1%)
Comcast CorporationCMCSA
4.0x
1.8%
11.0%
13.1%
Orange S.A.ORAN
0.7x
4.2%
19.5%
5.5%
VOD key stats
USD
EUR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 48,968.0 (17.1%) | 51,269.9 4.7% | 58,793.1 14.7% | 63,169.0 7.4% | 63,081.1 (0.1%) | 70,557.9 11.9% | 69,100.4 (2.1%) | 64,225.7 (7.1%) | 67,924.4 5.8% | 62,192.4 (8.4%) | 73,279.8 17.8% | 57,374.3 (21.7%) | 52,263.1 (8.9%) | 54,483.7 4.2% | 50,575.1 (7.2%) | 49,976.7 (1.2%) | 51,110.7 2.3% | 52,975.7 3.6% | 47,606.8 (10.1%) | 39,826.6 (16.3%) |
| Cost of Goods Sold (COGS) | 29,001.2 | 29,818.6 | 35,394.2 | 38,975.4 | 39,743.1 | 46,707.0 | 46,405.3 | 45,001.5 | 46,620.2 | 45,318.4 | 53,591.9 | 42,618.0 | 37,938.5 | 38,339.0 | 34,932.1 | 34,095.0 | 35,100.4 | 35,534.9 | 32,133.0 | 26,530.5 |
% margin | 19,966.8 40.8% | 21,451.2 41.8% | 23,398.9 39.8% | 24,193.6 38.3% | 23,338.0 37.0% | 23,850.9 33.8% | 22,695.1 32.8% | 19,224.2 29.9% | 21,304.2 31.4% | 16,874.0 27.1% | 19,687.9 26.9% | 14,756.3 25.7% | 14,324.6 27.4% | 16,144.7 29.6% | 15,643.0 30.9% | 15,881.8 31.8% | 16,010.2 31.3% | 17,440.8 32.9% | 15,473.8 32.5% | 13,296.1 33.4% |
| Operating Expenses | 7,984.5 | 9,218.1 | 9,502.1 | 11,300.9 | 11,548.3 | 5,478.4 | 5,005.9 | 5,097.2 | 12,209.4 | 24,068.6 | 16,165.0 | 12,259.6 | 9,977.3 | 11,079.0 | 17,463.7 | 12,849.2 | 8,804.9 | 10,660.2 | 283.3 | 9,320.7 |
| Research & Development Expenses (R&D) | 363.4 | 359.8 | 0.0 | 416.6 | 0.0 | 0.0 | 0.0 | 0.0 | 468.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 5,242.2 | 5,967.2 | 6,496.6 | 6,904.8 | 7,337.4 | 13,182.8 | 4,981.8 | 11,226.8 | 12,924.7 | 11,804.0 | 15,967.2 | 12,154.6 | 10,796.9 | 10,677.7 | 10,772.7 | 10,694.5 | 11,125.4 | 11,194.9 | 10,444.0 | 9,157.0 |
% margin | 14,447.4 29.5% | (24,602.5) (48.0%) | (2,956.3) (5.0%) | 17,888.8 28.3% | 9,007.6 14.3% | 15,040.7 21.3% | 8,427.5 12.2% | 17,346.4 27.0% | 7,225.7 10.6% | 3,907.1 6.3% | 3,413.5 4.7% | 1,928.2 3.4% | 3,422.3 6.5% | 5,640.1 10.4% | 4,034.1 8.0% | 4,027.1 8.1% | 3,986.5 7.8% | 6,237.8 11.8% | 4,647.6 9.8% | 3,975.4 10.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 454.0 | 401.4 | 1,018.6 | 1,753.0 | 14.9 | 466.1 | 1,352.6 | 1,532.3 | 420.1 | 1,283.8 | 528.8 | 1,205.7 | 2,149.1 | 2,133.8 | 2,011.9 | 1,841.5 | 428.5 |
| Interest Expense | 1,615.3 | 0.0 | 1,589.7 | 2,175.8 | 2,151.6 | 2,398.9 | 646.1 | 2,963.0 | 2,732.6 | 2,521.6 | 3,012.6 | 2,974.2 | 1,542.7 | 1,256.5 | 2,418.4 | 2,818.1 | 2,985.5 | 2,804.5 | 2,684.2 | 2,980.7 |
| Pre-tax Income | 13,371.8 | (25,945.9) | (4,504.4) | 16,026.4 | 6,442.4 | 13,761.9 | 14,303.8 | 14,869.8 | 4,974.5 | (8,547.3) | 1,900.2 | (628.7) | 3,063.5 | 4,536.9 | (3,026.4) | 883.4 | 5,071.5 | 4,768.7 | 13,349.0 | 1,757.2 |
% effective tax rate | 3,430.6 25.7% | 4,157.5 (16.0%) | 4,580.0 (101.7%) | 3,997.2 24.9% | 1,705.6 26.5% | 88.8 0.6% | 2,451.7 17.1% | 3,298.9 22.2% | 3,946.0 79.3% | 26,893.9 (314.6%) | (8,269.1) (435.2%) | 4,717.6 (750.3%) | 5,227.3 170.6% | 1,028.3 22.7% | 1,732.7 (57.3%) | 1,389.0 157.2% | 4,508.0 88.9% | 1,545.8 32.4% | 501.0 3.8% | 54.2 3.1% |
% margin | 11,765.7 24.0% | (38,283.8) (74.7%) | (10,256.3) (17.4%) | 11,858.2 18.8% | 4,733.7 7.5% | 13,715.9 19.4% | 11,999.6 17.4% | 11,494.8 17.9% | 655.6 1.0% | 18,077.4 29.1% | 9,997.5 13.6% | (5,634.8) (9.8%) | (2,403.0) (4.6%) | 5,156.9 9.5% | (5,194.6) (10.3%) | (1,022.3) (2.0%) | 68.8 0.1% | 2,600.0 4.9% | 12,330.3 25.9% | 1,236.5 3.1% |
| EPS | 0.38 | (1.56) | (0.42) | 0.41 | 0.17 | 0.48 | 0.42 | 0.41 | 0.02 | 0.68 | 0.38 | (0.21) | (0.09) | 0.19 | (0.19) | (0.04) | 0.00 | 0.09 | 0.45 | 0.05 |
| Diluted EPS | 0.37 | (1.56) | (0.42) | 0.41 | 0.17 | 0.48 | 0.42 | 0.41 | 0.02 | 0.68 | 0.38 | (0.21) | (0.09) | 0.19 | (0.19) | (0.04) | 0.00 | 0.09 | 0.45 | 0.05 |
% margin | 24,587.6 50.2% | (14,440.3) (28.2%) | 6,700.6 11.4% | 28,949.3 45.8% | 19,496.3 30.9% | 27,554.0 39.1% | 17,689.2 25.6% | 20,350.8 31.7% | 6,735.1 9.9% | 5,844.8 9.4% | 16,826.9 23.0% | 14,936.8 26.0% | 15,586.4 29.8% | 17,817.7 32.7% | 10,186.6 20.1% | 15,644.0 31.3% | 15,871.4 31.1% | 15,109.3 28.5% | 12,257.4 25.7% | 16,033.9 40.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Vodafone Group Public Limited Company's EV/EBITDA LTM?
As of today, Microsoft Corp's last 12-month EV/EBITDA LTM is 3.4x, based on the financial report for Sep 27, 2024 (Q3’2024). The average annual EV/EBITDA LTM for Vodafone Group Public Limited Company have been 4.1x over the past three years, and 5.0x over the past five years.
2) Is Vodafone Group Public Limited Company's EV/EBITDA LTM Good?
As of today, Vodafone Group Public Limited Company's EV/EBITDA LTM is 3.4x, which is lower than industry median of 6.0x. It indicates that Vodafone Group Public Limited Company's EV/EBITDA LTM is Good.