Last Price$254.6(3.3%)
Market Cap$69.4B
$8,438.0M
+16.5% YoY
$526.0M
-61.9% YoY
($7,639.0M)
Net Debt to FCF - (3.5x)
$2,192.0M
26.0% margin
WDAY Income Statement
WDAY Income Statement Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$7,259.0M 16.8% YoY
Cost of revenue
$1,771.0M 3.3% YoY
Pre-tax income
$356.0M 0.0% YoY
4.9% margin
WDAY Income statement key metrics
Annual
Quarterly
LTM
WDAY Balance Sheet
WDAY Balance Sheet Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$16.5B
Current assets ($9,939.0M, 60.4% of total)
$7,813.0M (47.5%)
$1,639.0M (10.0%)
Other current assets
$487.0M (3.0%)
Non-current assets ($6,513.0M, 39.6% of total)
$248.0M (1.5%)
$1,523.0M (9.3%)
$259.0M (1.6%)
Other non-current assets
$4,483.0M (27.2%)
Financial position
($4,428.0M)
Cash & Short-term
Investments
Total Debt
WDAY Balance Sheet Metrics
Annual
Quarterly
LTM
WDAY Cash Flow Statement
WDAY Cash Flow Statement Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$129.0M Net Change in Cash
WDAY Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,149.0M +29.7% YoY
Capital Expenditure (CAPEX)
($238.0M) -33.9% YoY
Free Cash Flow (FCF)
$1,911.0M +47.3% YoY
WDAY Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'09 | Dec'10 | Jan'12 | Jan'13 | Jan'14 | Jan'15 | Jan'16 | Jan'17 | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 25.2 0.0% | 68.1 169.6% | 134.4 97.5% | 273.7 103.6% | 468.9 71.4% | 787.9 68.0% | 1,162.3 47.5% | 1,569.4 35.0% | 2,143.1 36.6% | 2,822.2 31.7% | 3,627.2 28.5% | 4,318.0 19.0% | 5,138.8 19.0% | 6,215.8 21.0% | 7,259.0 16.8% |
| Cost of Goods Sold (COGS) | 20.5 | 39.9 | 65.4 | 116.5 | 176.8 | 264.8 | 374.4 | 483.5 | 629.4 | 835.0 | 1,065.3 | 1,198.1 | 1,428.1 | 1,715.2 | 1,771.0 |
% margin | 4.7 18.8% | 28.2 41.4% | 69.1 51.4% | 157.1 57.4% | 292.1 62.3% | 523.1 66.4% | 787.9 67.8% | 1,085.9 69.2% | 1,513.6 70.6% | 1,987.2 70.4% | 2,561.9 70.6% | 3,119.9 72.3% | 3,710.7 72.2% | 4,500.6 72.4% | 5,488.0 75.6% |
| Operating Expenses | 56.1 | 84.3 | 147.5 | 275.0 | 445.4 | 738.8 | 1,052.6 | 1,462.5 | 1,816.9 | 2,450.5 | 3,064.2 | 3,368.5 | 3,827.2 | 4,722.8 | 5,305.0 |
| Research & Development Expenses (R&D) | 30.0 | 39.2 | 62.0 | 102.7 | 182.1 | 316.9 | 469.9 | 680.5 | 910.6 | 1,211.8 | 1,549.9 | 1,721.2 | 1,879.2 | 2,270.7 | 2,464.0 |
| Selling, General & Administrative Expenses (SG&A) | 26.1 | 45.1 | 85.5 | 172.3 | 263.3 | 421.9 | 582.6 | 782.0 | 906.3 | 1,238.7 | 1,514.3 | 1,647.2 | 1,947.9 | 2,452.2 | 2,841.0 |
% margin | (51.4) (203.6%) | (56.1) (82.4%) | (78.4) (58.4%) | (117.9) (43.1%) | (153.3) (32.7%) | (215.7) (27.4%) | (264.7) (22.8%) | (376.7) (24.0%) | (303.2) (14.1%) | (463.3) (16.4%) | (502.2) (13.8%) | (248.6) (5.8%) | (116.5) (2.3%) | (222.2) (3.6%) | 183.0 2.5% |
| Interest Income | 0.4 | 0.1 | 0.1 | 0.6 | 2.0 | 3.0 | 4.9 | 11.3 | 25.3 | 42.5 | 41.3 | 18.8 | 5.6 | 97.7 | 301.0 |
| Interest Expense | 0.0 | 0.2 | 1.0 | 1.4 | 19.6 | 31.1 | 31.9 | 30.1 | 44.5 | 60.2 | 58.7 | 68.8 | 16.6 | 102.4 | 114.0 |
| Pre-tax Income | (49.9) | (56.1) | (79.5) | (119.1) | (170.8) | (246.0) | (288.9) | (409.1) | (314.8) | (423.8) | (482.4) | (275.1) | 16.2 | (260.0) | 356.0 |
% effective tax rate | 0.1 (0.2%) | 0.1 (0.2%) | 0.2 (0.2%) | 0.1 (0.1%) | 1.7 (1.0%) | 2.0 (0.8%) | 1.0 (0.4%) | (0.8) 0.2% | 6.4 (2.0%) | (5.5) 1.3% | (1.8) 0.4% | 7.3 (2.7%) | (13.2) (81.5%) | 106.8 (41.1%) | (1,025.0) (287.9%) |
% margin | (49.9) (197.8%) | (56.2) (82.6%) | (79.6) (59.2%) | (119.2) (43.6%) | (172.5) (36.8%) | (248.0) (31.5%) | (289.9) (24.9%) | (408.3) (26.0%) | (321.2) (15.0%) | (418.3) (14.8%) | (480.7) (13.3%) | (282.4) (6.5%) | 29.0 0.6% | (366.7) (5.9%) | 1,381.0 19.0% |
| EPS | (0.22) | (0.25) | (0.35) | (1.61) | (1.01) | (1.35) | (1.53) | (2.06) | (1.55) | (1.93) | (2.12) | (1.19) | 0.12 | (1.44) | 5.28 |
| Diluted EPS | (0.22) | (0.25) | (0.35) | (1.61) | (1.01) | (1.35) | (1.53) | (2.06) | (1.55) | (1.93) | (2.12) | (1.19) | 0.12 | (1.44) | 5.21 |
% margin | (46.6) (184.5%) | (50.6) (74.3%) | (69.2) (51.5%) | (100.0) (36.5%) | (116.5) (24.8%) | (155.7) (19.8%) | (171.0) (14.7%) | (239.5) (15.3%) | (133.3) (6.2%) | (165.4) (5.9%) | (80.2) (2.2%) | 87.3 2.0% | 227.3 4.4% | 206.0 3.3% | 465.0 6.4% |
FAQ
What is the Workday, Inc. (WDAY) revenue?
The Workday, Inc. (WDAY) revenue is $7,259.0M, reflecting a year-over-year (YoY) growth of +16.8% YoY.
What is the Workday, Inc. (WDAY) Net Income?
The Workday, Inc. (WDAY) Net Income is $1,381.0M, showcasing a YoY growth of N/A.
What is Workday, Inc. (WDAY) net debt?
What is the Workday, Inc. (WDAY) Free Cash Flow (FCF)?
The Workday, Inc. (WDAY) Free Cash Flow (FCF) stands at $1,911.0M, accounting for a 26.3% margin.