WDAY Rating

WDAY Intrinsic Value

Key Highlights:
As of Mar 03, 2025 WDAY Relative Value is $303.2, which is undervalued by 19.1%, compared to current share price of $254.6.
As of Mar 03, 2025 WDAY DCF Value is N/A, which is undervalued by N/A, compared to current share price of $254.6.
Methodology
Price per share, $
Current share price
254.6
DCF value
not available

WDAY Share Price History

1W (2.8%)
1M (2.0%)
6M (2.2%)
YTD (5.1%)
1Y (6.8%)
3Y 3.7%
5Y 52.8%
10Y 188.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

WDAY Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

WDAY Stock Financials

WDAY Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$7,259.0M +16.8% YoY

Operating Income

$183.0M N/A

Net Income

$1,381.0M N/A

WDAY Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,149.0M +29.7% YoY

Capital Expenditure (CAPEX)

($238.0M) -33.9% YoY

Free Cash Flow (FCF)

$1,911.0M +47.3% YoY

WDAY Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$7,259.0M 16.8% YoY
$5,488.0M 21.9% YoY
75.6% margin
Cost of revenue
$1,771.0M 3.3% YoY
Operating income
$183.0M 0.0% YoY
2.5% margin
Other: $14.0M
Net interest: $187.0M
Operating expenses
$5,305.0M 12.3% YoY
Pre-tax income
$356.0M 0.0% YoY
4.9% margin
Net income
$1,381.0M 0.0% YoY
19.0% margin
R&D
$2,464.0M 8.5% YoY
33.9% of revenue
SG&A
$2,841.0M 15.9% YoY
39.1% of revenue

WDAY Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$16.5B
Current assets ($9,939.0M, 60.4% of total)
$7,813.0M (47.5%)
$1,639.0M (10.0%)
Other current assets
$487.0M (3.0%)
Non-current assets ($6,513.0M, 39.6% of total)
$248.0M (1.5%)
$259.0M (1.6%)
Other non-current assets
$4,483.0M (27.2%)
Financial position
($4,428.0M)
$7,813.0M$3,385.0M
Cash & Short-term Investments
Total Debt

WDAY Stock Ratios

WDAY Earnings Surprises

Crunching data... Almost there!

WDAY Dividends

WDAY Dividend Yield

Crunching data... Almost there!

WDAY Dividend Per Share

Competing with WDAY

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$69.4B
6.7
$294.4
15.7% undervalued
(6.8%)
$8,438.0M
$2,192.0M
16.5%
26.0%
80.2%
4.2%
4.2%
$331.6B
6.4
$269.1
4.1% overvalued
48.4%
€34.2B
€4,421.0M
9.5%
12.9%
73.1%
10.1%
25.0%
$286.3B
7.2
$265.0
9.6% overvalued
(6.3%)
$37.9B
$12.4B
8.7%
32.8%
77.2%
10.2%
4.8%
$189.8B
7.5
$296.0
67.5% overvalued
17.3%
$11.0B
$3,385.0M
22.4%
30.8%
79.2%
18.9%
7.0%
$172.0B
6.8
$603.6
0.4% undervalued
(9.5%)
$17.2B
$5,632.0M
13.7%
32.8%
78.9%
13.3%
39.3%
$160.9B
6.9
$194.8
161.7% undervalued
(8.4%)
$44.0B
$6,951.0M
18.0%
15.8%
37.5%
56.5%
6.5%
$143.3B
7.9
$48.8
54.2% overvalued
40.7%
$8,879.6M
$1,596.3M
25.8%
18.0%
50.4%
57.5%
9.7%
$117.3B
7.7
$124.4
63.1% overvalued
445.2%
$4,709.2M
$2,094.2M
43.4%
44.5%
74.5%
49.8%
326.3%
$67.7B
7.0
$153.9
36.4% overvalued
(23.8%)
$4,641.3M
$1,118.0M
13.5%
24.1%
91.5%
24.7%
41.0%
$58.3B
6.2
$19.9
92.1% overvalued
88.1%
$463.5M
($22.1B)
(6.6%)
(4,777.0%)
72.1%
(19.7%)
0.6%
$55.1B
7.7
$237.0
15.2% undervalued
(10.2%)
$6,229.8M
$2,556.8M
100.4%
41.0%
86.0%
136.1%
3.8%

FAQ

What is Workday, Inc. (WDAY) stock rating?

As of today, Workday, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Workday, Inc. (WDAY) a good stock to buy?

As of today, Workday, Inc. has a Good stock rating, which is 15.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.