Last Price$30.5(1.7%)
Market Cap$289.6M
LTM ROIC - WACC
7.5%
5Y avg
3.7%
Apparel - Footwear & Accessories industry
median
5.8%
Stock quality & Intrinsic value
7/10
0.3% undervalued
Weyco Group, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 12.4% | 14.4% | 13.3% | 7.7% | 3.3% | 4.3% | 3.9% | 4.7% | 3.7% | 5.3% | 4.3% | 2.4% | 3.2% | 5.1% | 5.6% | (8.5%) | 5.9% | 7.6% | 6.7% | 6.4% |
Overvalued or undervalued?
Check the intrinsic value for WEYS
and see if it's the right time to invest.
Weyco Group, Inc. (WEYS) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Weyco Group, Inc.WEYS
7.5%
(8.7%)
0.6%
10.4%
Median Peer Set
5.8%
(2.4%)
0.9%
6.5%
Deckers Outdoor CorporationDECK
66.2%
18.2%
50.5%
17.7%
Crocs, Inc.CROX
19.4%
3.5%
23.9%
23.2%
NIKE, Inc.NKE
17.2%
0.3%
15.0%
11.1%
Steven Madden, Ltd.SHOO
8.8%
15.2%
1.7%
7.4%
Skechers U.S.A., Inc.SKX
6.4%
12.1%
19.3%
7.1%
Caleres, Inc.CAL
5.2%
(5.1%)
(3.6%)
5.8%
Rocky Brands, Inc.RCKY
1.1%
(25.0%)
(49.3%)
2.3%
Wolverine World Wide, Inc.WWW
(1.8%)
(21.8%)
N/A
2.7%
Vera Bradley, Inc.VRA
(12.6%)
(5.8%)
N/A
1.7%
Forward Industries, Inc.FORD
(26.7%)
(19.3%)
(52.2%)
(6.6%)
WEYS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 209.5 (6.1%) | 221.0 5.5% | 232.6 5.2% | 221.4 (4.8%) | 225.3 1.7% | 229.2 1.7% | 271.1 18.3% | 293.5 8.3% | 300.3 2.3% | 320.5 6.7% | 320.6 0.0% | 296.9 (7.4%) | 283.7 (4.4%) | 298.4 5.2% | 304.0 1.9% | 195.4 (35.7%) | 267.6 37.0% | 351.7 31.4% | 318.0 (9.6%) | 290.3 (8.7%) |
| Cost of Goods Sold (COGS) | 132.7 | 135.7 | 143.2 | 140.3 | 140.8 | 138.9 | 164.4 | 178.6 | 183.0 | 197.4 | 199.0 | 184.9 | 173.1 | 178.3 | 180.0 | 116.8 | 160.2 | 207.3 | 175.2 | 0.0 |
% margin | 76.7 36.6% | 85.3 38.6% | 89.4 38.4% | 81.1 36.6% | 84.5 37.5% | 90.3 39.4% | 106.7 39.4% | 114.9 39.1% | 117.3 39.1% | 123.1 38.4% | 121.6 37.9% | 112.0 37.7% | 110.7 39.0% | 120.1 40.2% | 124.0 40.8% | 78.6 40.2% | 107.4 40.1% | 144.4 41.1% | 142.9 44.9% | 290.3 100.0% |
| Operating Expenses | 46.1 | 51.9 | 55.3 | 56.6 | 67.7 | 71.5 | 83.5 | 85.1 | 89.6 | 92.4 | 91.8 | 90.8 | 87.3 | 94.6 | 96.9 | 86.2 | 81.7 | 104.0 | 101.9 | 94.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 46.1 | 51.9 | 55.3 | 56.6 | 67.7 | 71.5 | 83.5 | 85.1 | 89.6 | 92.4 | 91.8 | 90.8 | 87.3 | 94.6 | 96.9 | 86.2 | 81.7 | 104.0 | 101.9 | 94.9 |
% margin | 30.7 14.6% | 33.4 15.1% | 34.1 14.7% | 24.5 11.1% | 16.8 7.4% | 18.8 8.2% | 23.2 8.6% | 29.8 10.2% | 27.8 9.2% | 30.7 9.6% | 29.8 9.3% | 21.2 7.2% | 23.4 8.3% | 25.5 8.5% | 27.0 8.9% | (7.6) (3.9%) | 25.7 9.6% | 40.4 11.5% | 41.0 12.9% | 36.6 12.6% |
| Interest Income | 1.0 | 1.9 | 2.2 | 2.0 | 1.9 | 2.3 | 2.2 | 1.8 | 1.5 | 1.2 | 0.9 | 0.8 | 0.8 | 1.0 | 0.8 | 0.5 | 0.6 | 0.4 | 1.1 | 3.7 |
| Interest Expense | 0.3 | 0.6 | 0.4 | 0.1 | 0.0 | 0.1 | 0.6 | 0.6 | 0.4 | 0.2 | 0.2 | 0.4 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.7 | 0.5 | (0.0) |
| Pre-tax Income | 31.4 | 34.8 | 36.0 | 26.4 | 20.0 | 21.3 | 25.0 | 30.9 | 28.2 | 31.1 | 29.1 | 22.1 | 23.9 | 25.8 | 27.1 | (7.1) | 27.3 | 39.7 | 40.9 | 39.8 |
% effective tax rate | 12.0 38.1% | 12.9 37.2% | 13.1 36.3% | 9.4 35.6% | 6.9 34.7% | 7.2 33.7% | 8.6 34.3% | 10.5 34.1% | 9.9 35.2% | 11.2 36.2% | 11.0 37.7% | 5.1 23.0% | 7.2 30.2% | 5.8 22.5% | 6.2 22.9% | 1.4 (20.3%) | 6.8 24.8% | 10.2 25.7% | 10.7 26.1% | 9.5 23.9% |
% margin | 19.4 9.3% | 21.9 9.9% | 22.9 9.8% | 17.0 7.7% | 12.8 5.7% | 13.7 6.0% | 15.3 5.6% | 19.0 6.5% | 17.6 5.9% | 19.0 5.9% | 18.2 5.7% | 16.5 5.5% | 16.5 5.8% | 20.5 6.9% | 20.9 6.9% | (8.5) (4.3%) | 20.6 7.7% | 29.5 8.4% | 30.2 9.5% | 30.3 10.4% |
| EPS | 1.68 | 1.88 | 1.98 | 1.49 | 1.14 | 1.21 | 1.38 | 1.75 | 1.63 | 1.76 | 1.69 | 1.57 | 1.61 | 2.01 | 2.11 | (0.87) | 2.13 | 3.09 | 3.19 | 3.21 |
| Diluted EPS | 1.62 | 1.81 | 1.91 | 1.45 | 1.11 | 1.19 | 1.37 | 1.73 | 1.62 | 1.75 | 1.68 | 1.56 | 1.60 | 1.97 | 2.10 | (0.87) | 2.12 | 3.07 | 3.17 | 3.16 |
% margin | 33.0 15.7% | 35.7 16.2% | 36.7 15.8% | 29.2 13.2% | 23.1 10.2% | 24.2 10.6% | 28.5 10.5% | 35.1 12.0% | 32.8 10.9% | 35.3 11.0% | 33.3 10.4% | 26.6 8.9% | 28.2 10.0% | 29.8 10.0% | 30.9 10.1% | (3.8) (2.0%) | 30.1 11.3% | 43.2 12.3% | 44.2 13.9% | 36.6 12.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Weyco Group, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 7.5%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Weyco Group, Inc. have been 6.2% over the past three years, and 3.9% over the past five years.
2) Is Weyco Group, Inc.'s ROIC - WACC Good?
As of today, Weyco Group, Inc.'s ROIC - WACC is 7.5%, which is higher than industry median of 5.8%. It indicates that Weyco Group, Inc.'s ROIC - WACC is Good.