Last Price$26.25.8%
Market Cap$1,289.0M
(2.8%)
Peers median - (9.4%)
4.1%
Peers median - 1.2%
16.3%
Peers median - 27.2%
15.9%
Peers median - 8.8%
Competing with WS
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$1,289.0M | 6.1 | $33.9 29.5% undervalued | (11.4%) | $3,289.8M | $135.7M | (2.8%) | 4.1% | 13.1% | 15.9% | 16.3% | |
$30.4B | 5.7 | $177.9 36.9% undervalued | (28.7%) | $30.7B | $806.0M | (11.5%) | 2.6% | 13.4% | 9.1% | 32.5% | |
$24.0B | 4.8 | $44.5 38.8% undervalued | 24.7% | $62.4B | ($889.0M) | (26.4%) | (1.4%) | 34.8% | 3.8% | 22.5% | |
$18.6B | 5.4 | $120.7 0.0% overvalued | (5.7%) | $17.5B | ($23.5M) | (6.7%) | (0.1%) | 15.9% | 12.4% | 36.1% | |
$16.6B | 5.2 | $87.8 72.8% undervalued | (37.4%) | ₩73.6T | (₩1,313.2B) | (5.3%) | (1.8%) | 30.2% | 3.1% | N/A | |
$15.3B | 5.5 | $257.6 8.5% overvalued | (10.1%) | $13.8B | $999.2M | (6.6%) | 7.2% | 28.7% | 9.8% | 19.6% | |
$8,182.8M | 4.8 | $58.2 57.0% undervalued | (20.9%) | $15.7B | ($1,368.0M) | (13.3%) | (8.7%) | 7.7% | 1.6% | 1.3% | |
$6,003.2M | 5.7 | $1.1 62.7% overvalued | (15.3%) | R$64.9B | R$5,083.6M | (10.0%) | 7.8% | 13.6% | 9.9% | 24.9% | |
$5,052.6M | 5.7 | $51.4 14.5% undervalued | (13.4%) | $7,832.5M | $476.2M | (8.7%) | 6.1% | 16.4% | 8.6% | 29.6% | |
$4,083.3M | 4.6 | $44.6 394.8% undervalued | (56.1%) | $19.2B | ($590.0M) | (12.8%) | (3.1%) | 1.0% | (1.2%) | 102.4% | |
$1,956.0M | 5.5 | $2.9 96.0% undervalued | (49.0%) | R$43.7B | R$1,758.7M | (2.0%) | 4.0% | 26.2% | 10.9% | 339.3% |
Compare WS Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Worthington Steel, Inc.WS
0.4x
(5.0%)
85.8%
4.5%
Median Peer Set
0.7x
(10.1%)
(36.9%)
4.3%
Cleveland-Cliffs Inc.CLF
0.6x
(12.8%)
N/A
(3.9%)
Commercial Metals CompanyCMC
0.7x
(9.9%)
(42.9%)
6.1%
Gerdau S.A.GGB
0.6x
(13.7%)
(41.1%)
10.9%
ArcelorMittal S.A.MT
0.5x
(8.5%)
55.0%
2.1%
Nucor CorporationNUE
1.1x
(11.5%)
(53.1%)
6.6%
POSCO Holdings Inc.PKX
0.3x
(10.3%)
(46.7%)
2.2%
Reliance Steel & Aluminum Co.RS
1.2x
(6.6%)
(31.4%)
6.3%
Companhia Siderúrgica NacionalSID
1.0x
5.8%
N/A
(0.7%)
Steel Dynamics, Inc.STLD
1.2x
(6.7%)
(32.8%)
8.8%
United States Steel CorporationX
0.4x
(13.4%)
(59.2%)
2.5%
Compare WS Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Worthington Steel, Inc. (WS) revenue growth compare to peers and the industry?
Worthington Steel, Inc. (WS) revenue growth is (2.8%), compared to the peers' median of (9.4%).
2. How does Worthington Steel, Inc. (WS) Free Cash Flow (FCF) margin compare to peers and the industry?
Worthington Steel, Inc. (WS) FCF margin is 4.1%, compared to the peers' median of 1.2%.
3. How does Worthington Steel, Inc. (WS) Total Debt to Equity ratio compare to peers and the industry?
Worthington Steel, Inc. (WS) Total Debt to Equity ratio is 16.3%, compared to the peers' median of 27.2%.
4. How does Worthington Steel, Inc. (WS) ROIC (Return on Invested Capital) compare to peers and the industry?
Worthington Steel, Inc. (WS) ROIC is 15.9%, compared to the peers' median of 8.8%.