Last Price$1.8(6.8%)
Market Cap$25.9M
EV/OCF LTM
(0.5x)
5Y avg
(10.2x)
Tobacco industry
median
14.6x
Stock quality & Intrinsic value
5/10
499.3% undervalued
22nd Century Group, Inc. EV/OCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/OCF LTM | (4.9x) | (11.5x) | (36.3x) | 37.8x | (12.0x) | (6.8x) | (28.2x) | (16.7x) | (5.9x) | (19.6x) | (20.9x) | (4.1x) | (0.5x) |
Overvalued or undervalued?
Check the intrinsic value for XXII
and see if it's the right time to invest.
22nd Century Group, Inc. (XXII) EV/OCF LTM comparison analysis
General
LTM EV/OCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
22nd Century Group, Inc.XXII
(2.0x)
(48.2%)
56.5%
(437.1%)
Median Peer Set
16.8x
(1.7%)
7.9%
12.4%
Altria Group, Inc.MO
26.1x
(0.9%)
44.2%
39.7%
Philip Morris International Inc.PM
23.4x
7.7%
(8.6%)
18.6%
Turning Point Brands, Inc.TPB
19.6x
(2.3%)
260.0%
9.5%
RLX Technology Inc.RLX
19.0x
(77.9%)
(65.2%)
43.0%
Vector Group Ltd.VGR
14.6x
(1.2%)
15.8%
12.9%
British American Tobacco p.l.c.BTI
6.1x
(2.4%)
N/A
11.9%
Greenlane Holdings, Inc.GNLN
(1.2x)
(52.3%)
(96.4%)
(49.2%)
Ispire Technology Inc.ISPR
(76.4x)
31.4%
145.5%
(9.7%)
XXII key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 1.0 0.0% | 0.0 (98.1%) | 7.3 38,666.4% | 0.5 (92.7%) | 8.5 1,511.0% | 12.3 44.1% | 16.6 35.2% | 26.4 59.2% | 25.8 (2.2%) | 28.1 8.8% | 30.9 10.1% | 62.1 100.7% | 32.2 (48.2%) |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 | 0.5 | 0.5 | 9.1 | 12.7 | 17.3 | 25.5 | 25.8 | 26.7 | 28.9 | 60.9 | 40.9 |
% margin | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | (0.0) 0.0% | 0.6 58.7% | (0.0) (262.0%) | 6.8 93.7% | 0.0 5.8% | (0.6) (6.8%) | (0.4) (3.5%) | (0.7) (4.3%) | 0.9 3.4% | 0.0 0.1% | 1.4 5.1% | 2.1 6.7% | 1.2 1.9% | (8.7) (27.0%) |
| Operating Expenses | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 4.3 | 3.2 | 5.0 | 11.8 | 11.5 | 11.0 | 12.6 | 24.9 | 22.4 | 20.4 | 30.4 | 58.3 | 36.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 0.7 | 0.7 | 1.2 | 1.7 | 2.3 | 3.4 | 15.0 | 8.1 | 4.1 | 3.3 | 6.6 | 2.6 |
| Selling, General & Administrative Expenses (SG&A) | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 2.1 | 2.3 | 4.1 | 8.9 | 9.1 | 7.8 | 8.3 | 8.6 | 13.0 | 15.0 | 25.9 | 44.5 | 31.8 |
% margin | (0.1) 0.0% | (0.0) 0.0% | (0.1) 0.0% | (0.1) 0.0% | (0.1) 0.0% | (3.8) (371.0%) | (3.2) (17,279.1%) | 1.8 24.9% | (11.7) (2,218.7%) | (12.0) (141.3%) | (11.4) (92.7%) | (13.3) (80.1%) | (24.0) (90.9%) | (22.4) (86.8%) | (19.0) (67.6%) | (28.3) (91.6%) | (57.1) (91.9%) | (44.9) (139.5%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.1 | 1.1 | 1.8 | 0.3 | 0.3 | 0.2 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.5 | 0.7 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 9.4 |
| Pre-tax Income | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (1.4) | (6.7) | (26.2) | (15.6) | (11.0) | (11.6) | (13.0) | (8.0) | (26.6) | (19.7) | (32.6) | (60.2) | (54.6) |
% effective tax rate | 0.1 (100.0%) | 0.0 (100.0%) | 0.1 (100.0%) | 0.1 (100.0%) | 0.1 (100.0%) | 1.4 (100.0%) | (0.0) 0.0% | 0.9 (3.3%) | (0.1) 0.6% | (0.0) 0.4% | (0.2) 1.4% | 0.4 (2.9%) | 15.0 (188.3%) | (2.4) 8.9% | 0.0 (0.2%) | 0.0 (0.0%) | (0.4) 0.7% | 0.0 (0.1%) |
% margin | (0.1) 0.0% | (0.0) 0.0% | (0.1) 0.0% | (0.1) 0.0% | (0.1) 0.0% | (1.4) (133.8%) | (6.7) (35,873.7%) | (26.2) (359.3%) | (15.6) (2,948.1%) | (11.0) (129.5%) | (11.6) (94.3%) | (13.0) (78.5%) | (8.0) (30.1%) | (24.2) (93.7%) | (19.7) (70.1%) | (32.6) (105.4%) | (59.8) (96.3%) | (140.8) (437.1%) |
| EPS | (6.09) | (0.82) | (1.15) | (0.77) | (1.24) | (12.33) | (53.20) | (144.00) | (62.40) | (38.85) | (36.00) | (30.91) | (15.38) | (46.13) | (34.08) | (50.40) | (74.43) | (116.47) |
| Diluted EPS | (6.09) | (0.82) | (1.15) | (0.77) | (1.24) | (12.33) | (53.20) | (143.85) | (62.39) | (38.85) | (34.81) | (30.91) | (15.38) | (46.13) | (34.08) | (50.10) | (74.43) | (116.47) |
% margin | (0.1) 0.0% | (0.0) 0.0% | (0.1) 0.0% | (0.1) 0.0% | (0.1) 0.0% | (1.1) (105.1%) | (5.0) (26,864.4%) | (25.4) (348.7%) | (15.1) (2,859.3%) | (10.2) (119.7%) | (10.7) (87.1%) | (12.1) (72.6%) | (6.6) (25.0%) | (24.9) (96.3%) | (18.1) (64.3%) | (31.0) (100.2%) | (32.9) (52.9%) | (40.4) (125.5%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is 22nd Century Group, Inc.'s EV/OCF LTM?
As of today, Microsoft Corp's last 12-month EV/OCF LTM is (0.5x), based on the financial report for Sep 27, 2024 (Q3’2024). The average annual EV/OCF LTM for 22nd Century Group, Inc. have been (10.8x) over the past three years, and (10.7x) over the past five years.
2) Is 22nd Century Group, Inc.'s EV/OCF LTM Good?
As of today, 22nd Century Group, Inc.'s EV/OCF LTM is (0.5x), which is lower than industry median of 14.6x. It indicates that 22nd Century Group, Inc.'s EV/OCF LTM is Good.