XXII
22nd Century Group, Inc. (XXII)
Last Price$1.8(6.8%)
Market Cap$25.9M
WACC
8.8%
Cost of Equity
10.8%
Cost of Debt
3.2%
Debt to Equity
36.2%
Beta
0.7
Stock quality
5/10
Good

XXII WACC

Recent WACC calculation

as of Mar 03, 2025
Cost of Equity
% share of Total Capital
10.8%
73.4%
Risk-free rate
4.2%
Beta
1.5
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
3.2%
26.6%
Average Cost of Debt
3.2%
Effective Tax Rate
0.0%
WACC
8.8%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

XXII Cost of Equity

Recent Cost of Equity calculation

as of Mar 03, 2025
Risk-free rate
4.2%
Beta
1.5
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
10.8%

Cost of Equity dynamics

XXII vs Peer Set: Discount Rate Comparison

Explore more intrinsic value tools hub for XXII

FAQ

What is 22nd Century Group, Inc.'s discount rate as of Mar 03, 2025?

As of Mar 03, 2025, 22nd Century Group, Inc.'s discount rate is 8.82%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in 22nd Century Group, Inc.'s capital structure and risk profile.

What is 22nd Century Group, Inc.'s weighted average cost of capital (WACC)?

22nd Century Group, Inc.'s WACC as of Mar 03, 2025, is 8.82%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is 22nd Century Group, Inc.'s cost of equity?

22nd Century Group, Inc.'s cost of equity is 10.8%, as of Mar 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.