Last Price$20.3(1.5%)
Market Cap$2,455.6M
LTM ROIC - WACC
0.0%
5Y avg
32.2%
Marine Shipping industry
median
2.7%
Stock quality & Intrinsic value
8/10
0.6% undervalued
ZIM Integrated Shipping Services Ltd. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 0.0% | (15.3%) | (8.0%) | 0.4% | (15.2%) | 5.2% | (9.1%) | 3.4% | 39.4% | 126.5% | 75.8% | (45.9%) |
Overvalued or undervalued?
Check the intrinsic value for ZIM
and see if it's the right time to invest.
ZIM Integrated Shipping Services Ltd. (ZIM) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
ZIM Integrated Shipping Services Ltd.ZIM
N/A
(58.9%)
N/A
(52.2%)
Median Peer Set
3.2%
10.4%
(13.5%)
14.6%
Matson, Inc.MATX
6.8%
10.6%
67.9%
13.9%
SFL Corporation Ltd.SFL
4.7%
11.0%
(35.9%)
11.3%
Costamare Inc.CMRE
4.6%
37.9%
(17.3%)
15.4%
Danaos CorporationDAC
4.3%
4.2%
(9.8%)
49.8%
Golden Ocean Group LimitedGOGL
3.7%
(20.4%)
(75.7%)
12.7%
Star Bulk Carriers Corp.SBLK
2.7%
33.3%
223.9%
24.1%
Navios Maritime Partners L.P.NMM
2.5%
8.0%
(25.2%)
33.2%
Capital Product Partners L.P.CPLP
0.5%
20.6%
(76.0%)
13.1%
Kirby CorporationKEX
(2.7%)
5.6%
31.3%
8.8%
Global Ship Lease, Inc.GSL
N/A
10.3%
7.6%
45.7%
ZIM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,960.4 0.0% | 3,682.2 (7.0%) | 3,408.8 (7.4%) | 2,991.1 (12.3%) | 2,539.3 (15.1%) | 2,978.3 17.3% | 3,247.9 9.1% | 3,299.8 1.6% | 3,991.7 21.0% | 10,728.7 168.8% | 12,561.6 17.1% | 5,162.2 (58.9%) |
| Cost of Goods Sold (COGS) | 3,766.2 | 3,554.7 | 3,165.5 | 2,692.6 | 2,495.7 | 2,697.3 | 3,099.8 | 3,036.7 | 3,126.7 | 4,662.2 | 6,134.8 | 7,369.8 |
% margin | 194.2 4.9% | 127.5 3.5% | 243.3 7.1% | 298.5 10.0% | 43.6 1.7% | 281.0 9.4% | 148.1 4.6% | 263.0 8.0% | 865.0 21.7% | 6,066.5 56.5% | 6,426.8 51.2% | (2,207.6) (42.8%) |
| Operating Expenses | 439.5 | 474.0 | 330.6 | 196.2 | 130.4 | 144.7 | 141.7 | 149.1 | 146.3 | 254.1 | 290.3 | 303.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 142.4 | 148.6 | 153.0 | 147.4 | 130.4 | 121.7 | 116.4 | 120.4 | 163.2 | 267.7 | 338.3 | 233.5 |
% margin | (100.0) (2.5%) | (160.4) (4.4%) | (14.6) (0.4%) | 70.8 2.4% | (86.8) (3.4%) | 142.6 4.8% | (23.2) (0.7%) | 121.1 3.7% | 722.0 18.1% | 5,816.3 54.2% | 6,135.8 48.8% | (2,511.0) (48.6%) |
| Interest Income | 163.5 | 160.9 | 129.7 | 97.7 | 95.9 | 2.1 | 2.5 | 2.4 | 1.9 | 18.8 | 130.9 | 142.2 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 102.2 | 100.6 | 147.4 | 181.3 | 175.6 | 239.4 | 380.8 |
| Pre-tax Income | (408.8) | (507.4) | (217.1) | 4.6 | (150.1) | 25.6 | (105.7) | (1.3) | 540.8 | 5,659.5 | 6,027.3 | (2,815.5) |
% effective tax rate | 18.8 (4.6%) | 22.9 (4.5%) | 18.9 (8.7%) | 1.9 40.8% | 18.4 (12.2%) | 14.2 55.6% | 14.1 (13.4%) | 11.8 (920.7%) | 16.6 3.1% | 1,010.3 17.9% | 1,398.3 23.2% | (127.6) 4.5% |
% margin | (433.2) (10.9%) | (535.0) (14.5%) | (204.9) (6.0%) | 2.3 0.1% | (168.3) (6.6%) | 6.2 0.2% | (125.7) (3.9%) | (13.0) (0.4%) | 518.0 13.0% | 4,640.3 43.3% | 4,619.4 36.8% | (2,695.6) (52.2%) |
| EPS | 0.00 | (0.54) | (2.05) | 0.02 | (1.68) | 0.06 | (1.26) | (0.11) | 4.31 | 40.31 | 38.49 | (22.42) |
| Diluted EPS | 0.00 | (0.54) | (2.05) | 0.02 | (1.68) | 0.06 | (1.20) | (0.11) | 4.31 | 39.02 | 38.35 | (22.42) |
% margin | 75.4 1.9% | (1.1) (0.0%) | 112.4 3.3% | 169.1 5.7% | 48.7 1.9% | 228.6 7.7% | 106.4 3.3% | 386.9 11.7% | 1,002.0 25.1% | 6,603.7 61.6% | 7,649.1 60.9% | (955.1) (18.5%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is ZIM Integrated Shipping Services Ltd.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 0.0%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for ZIM Integrated Shipping Services Ltd. have been 36.3% over the past three years, and 33.9% over the past five years.
2) Is ZIM Integrated Shipping Services Ltd.'s ROIC - WACC Good?
As of today, ZIM Integrated Shipping Services Ltd.'s ROIC - WACC is 0.0%, which is N/A than industry median of 2.7%. It indicates that ZIM Integrated Shipping Services Ltd.'s ROIC - WACC is undefined.