Last Price$125.4(5.1%)
Market Cap$79.3B
11.9%
Peers median - 11.0%
40.7%
Peers median - 9.4%
27.3%
Peers median - 26.3%
27.9%
Peers median - 11.7%
Competing with ABNB
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$79.3B | 7.2 | $50.3 59.9% overvalued | (23.0%) | $11.1B | $4,518.0M | 11.9% | 40.7% | 77.5% | 27.9% | 27.3% | |
$144.5B | 7.7 | $3,154.7 27.5% overvalued | 25.3% | $23.7B | $7,894.0M | 11.1% | 33.3% | 97.9% | 119.3% | (424.9%) | |
$55.1B | 7.2 | $149.2 28.0% overvalued | 62.9% | $16.5B | $1,997.0M | 18.6% | 12.1% | 43.0% | 12.5% | 269.2% | |
$42.1B | 6.7 | $48.9 20.6% overvalued | 42.2% | CN¥50.9B | (CN¥85.8M) | 29.7% | (0.2%) | 81.6% | 15.7% | 33.0% | |
$21.2B | 7.1 | $195.8 19.6% undervalued | 19.8% | $13.7B | $2,894.0M | 6.6% | 21.1% | 86.4% | 8.9% | 233.3% | |
$9,994.2M | 7.1 | $19.3 78.5% overvalued | 44.6% | $935.8M | $109.5M | 28.5% | 11.7% | 56.6% | 66.1% | 19.5% | |
$8,035.7M | 6.5 | $50.8 170.6% undervalued | (5.2%) | $9,479.7M | $838.9M | 10.9% | 8.8% | 35.5% | 9.4% | 919.0% | |
$3,317.5M | 6.0 | $166.6 245.7% undervalued | 11.0% | $3,865.0M | $383.0M | 3.1% | 9.9% | 54.8% | 11.0% | (11.4%) | |
$1,894.2M | 5.0 | $23.4 72.6% undervalued | (49.0%) | $1,835.0M | $121.0M | 2.6% | 6.6% | 90.5% | 1.0% | 95.8% | |
$1,597.9M | 6.9 | $21.6 12.2% undervalued | 96.5% | $756.3M | $32.0M | 16.7% | 4.2% | 71.6% | 83.0% | (67.0%) | |
$1,327.4M | 5.2 | $9.2 173.6% undervalued | 65.8% | $3,029.6M | $2,542.0K | 4.2% | 0.1% | 42.7% | 8.7% | (318.2%) |
Compare ABNB Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Airbnb, Inc.ABNB
6.4x
11.9%
(44.3%)
23.9%
Median Peer Set
2.1x
11.0%
56.2%
10.1%
Booking Holdings Inc.BKNG
6.1x
11.1%
47.4%
24.8%
Despegar.com, Corp.DESP
2.0x
31.2%
(89.9%)
3.5%
Expedia Group, Inc.EXPE
1.6x
6.6%
70.7%
9.0%
MakeMyTrip LimitedMMYT
10.2x
32.0%
N/A
27.7%
Norwegian Cruise Line Holdings Ltd.NCLH
2.2x
10.9%
435.9%
9.6%
Royal Caribbean Cruises Ltd.RCL
4.6x
18.6%
65.0%
17.5%
Sabre CorporationSABR
1.9x
4.2%
(53.2%)
(9.2%)
Trip.com Group LimitedTCOM
5.4x
110.8%
355.4%
22.3%
Travel + Leisure Co.TNL
0.8x
3.0%
10.2%
10.6%
Tripadvisor, Inc.TRIP
0.9x
2.6%
1,601.5%
0.3%
Compare ABNB Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Airbnb, Inc. (ABNB) revenue growth compare to peers and the industry?
Airbnb, Inc. (ABNB) revenue growth is 11.9%, compared to the peers' median of 11.0%.
2. How does Airbnb, Inc. (ABNB) Free Cash Flow (FCF) margin compare to peers and the industry?
Airbnb, Inc. (ABNB) FCF margin is 40.7%, compared to the peers' median of 9.4%.
3. How does Airbnb, Inc. (ABNB) Total Debt to Equity ratio compare to peers and the industry?
Airbnb, Inc. (ABNB) Total Debt to Equity ratio is 27.3%, compared to the peers' median of 26.3%.
4. How does Airbnb, Inc. (ABNB) ROIC (Return on Invested Capital) compare to peers and the industry?
Airbnb, Inc. (ABNB) ROIC is 27.9%, compared to the peers' median of 11.7%.