ADBE
Adobe Inc. (ADBE)
Last Price$433.7(0.3%)
Market Cap$193.1B
LTM EBITDA
$8,820.0M
YoY Growth
+13.2%
3Y CAGR
+9.9%
5Y CAGR
+17.0%
Stock quality & Intrinsic value
8/10
15.5% undervalued

Adobe Inc. EBITDA

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'05Dec'06Nov'07Nov'08Nov'09Dec'10Dec'11Nov'12Nov'13Nov'14Nov'15Dec'16Dec'17Nov'18Nov'19Nov'20Dec'21Dec'22Dec'23Nov'24
EBITDA
$728.4M
$987.5M
$1,262.7M
$1,358.8M
$987.4M
$1,292.8M
$1,372.4M
$1,486.0M
$744.9M
$734.7M
$1,277.4M
$1,837.1M
$2,538.0M
$3,229.6M
$4,097.4M
$5,133.0M
$6,675.0M
$7,055.0M
$6,650.0M
$7,957.0M
ADBE
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for ADBE and see if it's the right time to invest.
Dive in

Adobe Inc. (ADBE) EBITDA comparison analysis

ADBE key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Nov'07Nov'08Nov'09Dec'10Dec'11Nov'12Nov'13Nov'14Nov'15Dec'16Dec'17Nov'18Nov'19Nov'20Dec'21Dec'22Dec'23Nov'24
% growth
1,966.3
18.0%
2,575.3
31.0%
3,157.9
22.6%
3,579.9
13.4%
2,945.9
(17.7%)
3,800.0
29.0%
4,216.3
11.0%
4,403.7
4.4%
4,055.2
(7.9%)
4,147.1
2.3%
4,795.5
15.6%
5,854.4
22.1%
7,301.5
24.7%
9,030.0
23.7%
11,171.3
23.7%
12,868.0
15.2%
15,785.0
22.7%
17,606.0
11.5%
19,409.0
10.2%
21,505.0
10.8%
Cost of Goods Sold (COGS)112.6292.5354.7362.6296.7403.5437.9483.8586.6622.1744.3819.91,010.51,195.01,672.71,722.01,865.02,165.02,354.02,358.0
% margin
1,853.7
94.3%
2,282.8
88.6%
2,803.2
88.8%
3,217.3
89.9%
2,649.1
89.9%
3,396.5
89.4%
3,778.4
89.6%
3,919.9
89.0%
3,468.7
85.5%
3,525.0
85.0%
4,051.2
84.5%
5,034.5
86.0%
6,291.0
86.2%
7,835.0
86.8%
9,498.6
85.0%
11,146.0
86.6%
13,920.0
88.2%
15,441.0
87.7%
17,055.0
87.9%
19,147.0
89.0%
Operating Expenses1,125.31,711.81,945.02,156.91,917.32,380.22,581.32,742.63,019.53,092.43,146.53,542.44,122.94,994.66,230.56,909.08,118.09,343.010,405.012,406.0
Research & Development Expenses (R&D)365.3539.7613.2662.1565.1680.3738.1742.8826.6844.4862.7976.01,224.11,537.81,930.22,188.02,540.02,987.03,473.03,944.0
Selling, General & Administrative Expenses (SG&A)760.01,102.31,259.41,426.61,280.71,627.71,800.41,951.12,140.62,215.12,215.22,487.92,822.33,365.74,125.04,559.05,406.06,187.06,764.07,293.0
728.4
37.0%
551.3
21.4%
857.6
27.2%
1,028.3
28.7%
690.5
23.4%
993.1
26.1%
1,099.3
26.1%
1,180.2
26.8%
422.7
10.4%
412.7
10.0%
903.1
18.8%
1,493.6
25.5%
2,168.1
29.7%
2,840.4
31.5%
3,268.1
29.3%
4,237.0
32.9%
5,802.0
36.8%
6,098.0
34.6%
6,650.0
34.3%
6,741.0
31.3%
Interest Income0.00.00.043.831.421.924.524.521.921.428.847.366.192.542.343.017.061.0269.00.0
Interest Expense0.00.00.010.03.457.067.067.567.559.764.270.474.489.2157.2116.0113.0112.0113.00.0
Pre-tax Income765.8679.7947.21,078.5701.5943.21,035.21,118.8356.1361.4873.81,435.12,137.62,793.93,204.74,176.05,705.06,008.06,799.06,931.0
% effective tax rate
162.9
21.3%
173.9
25.6%
223.4
23.6%
206.7
19.2%
315.0
44.9%
168.5
17.9%
202.4
19.5%
286.0
25.6%
66.2
18.6%
93.0
25.7%
244.2
28.0%
266.4
18.6%
443.7
20.8%
203.1
7.3%
253.3
7.9%
(1,084.0)
(26.0%)
883.0
15.5%
1,252.0
20.8%
1,371.0
20.2%
1,371.0
19.8%
% margin
602.8
30.7%
505.8
19.6%
723.8
22.9%
871.8
24.4%
386.5
13.1%
774.7
20.4%
832.8
19.8%
832.8
18.9%
290.0
7.2%
253.6
6.1%
629.6
13.1%
1,168.8
20.0%
1,694.0
23.2%
2,590.8
28.7%
2,951.5
26.4%
5,260.0
40.9%
4,822.0
30.5%
4,756.0
27.0%
5,428.0
28.0%
5,560.0
25.9%
EPS1.230.851.241.620.741.491.671.680.580.511.262.353.435.286.0710.9410.1010.1311.8812.44
Diluted EPS1.190.831.211.590.731.471.651.660.560.501.242.323.385.206.0010.8310.0210.1011.8312.36
% margin
728.4
37.0%
987.5
38.3%
1,262.7
40.0%
1,358.8
38.0%
987.4
33.5%
1,292.8
34.0%
1,372.4
32.5%
1,486.0
33.7%
744.9
18.4%
734.7
17.7%
1,277.4
26.6%
1,837.1
31.4%
2,538.0
34.8%
3,229.6
35.8%
4,097.4
36.7%
5,133.0
39.9%
6,675.0
42.3%
7,055.0
40.1%
6,650.0
34.3%
7,957.0
37.0%

Discover more Stock Ideas

FAQ

1) What is Adobe Inc.'s EBITDA?

As of today, Adobe Inc.'s last 12-month EBITDA is $8,820.0M, based on the financial report for Nov 29, 2024 (Q4’2024).

2) What is Adobe Inc.'s EBITDA growth rate?

Over the last year, Adobe Inc.'s EBITDA growth was 13.2%. The average annual EBITDA growth rates for Adobe Inc. have been 14.0% over the past three years, 17.0% over the past five years.

4) How does Adobe Inc.'s EBITDA growth rate compare to its peers?

Over the last year, Adobe Inc.'s EBITDA growth was 13.2%, which is lower than peer median growth of 111.0%. The list of peers includes MSFT, ORCL, FTNT, SQ, PANW, SNPS, HOOD, PLTR, CRWD, NET etc.