Last Price$6.110.5%
Market Cap$1,791.0M
EV/EBITDA LTM
26.5x
5Y avg
8.4x
Silver industry
median
8.1x
Stock quality & Intrinsic value
5/10
0.3% undervalued
First Majestic Silver Corp. EV/EBITDA LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/EBITDA LTM | 247.8x | 19.9x | 117.2x | 36.1x | 12.2x | 16.5x | 9.5x | 21.4x | (16.5x) | (121.9x) | 13.1x | (25.3x) | (29.8x) | 208.8x | 21.8x | 14.9x | (26.3x) |
Overvalued or undervalued?
Check the intrinsic value for AG
and see if it's the right time to invest.
First Majestic Silver Corp. (AG) EV/EBITDA LTM comparison analysis
General
LTM EV/EBITDA LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
First Majestic Silver Corp.AG
19.0x
(8.1%)
14.0%
(23.4%)
Median Peer Set
8.1x
12.7%
0.0%
0.5%
Alamos Gold Inc.AGI
13.4x
31.6%
28.3%
21.1%
Air Products and Chemicals, Inc.APD
12.8x
(4.0%)
66.9%
31.6%
Agnico Eagle Mines LimitedAEM
11.4x
25.0%
(4.5%)
22.9%
Alcoa CorporationAA
8.7x
12.7%
N/A
0.5%
Pan American Silver Corp.PAAS
8.1x
21.7%
N/A
4.0%
Fortuna Silver Mines Inc.FSM
4.3x
23.6%
(63.8%)
(6.0%)
Alto Ingredients, Inc.ALTO
(3.2x)
(21.1%)
105.0%
(6.2%)
American Lithium Corp.AMLI
(3.7x)
N/A
8.7%
N/A
Albemarle CorporationALB
(10.8x)
(44.1%)
N/A
(24.5%)
AG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'04 | Jun'05 | Jun'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 0.7 0.0% | 3.7 400.3% | 43.3 1,061.1% | 36.4 (16.0%) | 56.8 56.0% | 120.7 112.5% | 245.5 103.3% | 265.0 7.9% | 277.4 4.7% | 272.0 (1.9%) | 247.7 (8.9%) | 300.1 21.1% | 263.7 (12.1%) | 308.4 17.0% | 368.8 19.6% | 366.7 (0.6%) | 587.2 60.1% | 626.9 6.7% | 576.4 (8.1%) |
| Cost of Goods Sold (COGS) | 0.0 | 1.0 | 3.4 | 27.3 | 30.3 | 38.8 | 59.6 | 66.8 | 123.0 | 185.0 | 241.9 | 239.0 | 250.9 | 247.7 | 322.4 | 301.0 | 261.6 | 485.8 | 610.1 | 550.7 |
% margin | 0.0 0.0% | (0.3) (35.7%) | 0.3 8.9% | 16.1 37.1% | 6.2 16.9% | 18.1 31.8% | 61.2 50.7% | 178.7 72.8% | 142.0 53.6% | 92.3 33.3% | 30.2 11.1% | 8.7 3.5% | 49.2 16.4% | 16.0 6.1% | (14.0) (4.5%) | 67.9 18.4% | 105.1 28.7% | 101.4 17.3% | 16.8 2.7% | 25.6 4.4% |
| Operating Expenses | 1.2 | 2.1 | 5.8 | 20.5 | 9.2 | 13.4 | 15.3 | 38.3 | 32.9 | 39.9 | 27.5 | 22.8 | 23.0 | 25.8 | 30.3 | 45.1 | 57.1 | 54.6 | 68.4 | 204.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1.2 | 1.8 | 4.0 | 11.4 | 9.2 | 7.7 | 15.3 | 21.9 | 31.8 | 38.8 | 26.0 | 21.1 | 21.4 | 24.8 | 27.9 | 33.5 | 31.2 | 37.7 | 48.7 | 50.4 |
% margin | (1.2) 0.0% | (3.2) (428.9%) | (5.8) (155.5%) | (6.1) (14.0%) | (3.1) (8.4%) | 4.3 7.5% | 45.8 38.0% | 139.8 57.0% | 106.6 40.2% | 22.7 8.2% | (93.0) (34.2%) | (120.4) (48.6%) | 28.2 9.4% | (71.0) (26.9%) | (249.3) (80.8%) | 28.4 7.7% | 40.4 11.0% | 49.2 8.4% | (50.5) (8.1%) | (178.8) (31.0%) |
| Interest Income | 0.0 | (0.0) | 0.0 | 1.4 | 1.0 | 1.1 | 0.0 | 0.6 | 0.5 | 0.8 | 0.5 | 0.9 | 0.2 | 1.4 | 3.7 | 6.3 | 1.1 | 1.1 | 2.4 | 3.8 |
| Interest Expense | 0.0 | 0.1 | 0.3 | 1.2 | 1.1 | 2.0 | 1.9 | 1.3 | 2.3 | 2.5 | 6.2 | 4.7 | 3.3 | 3.8 | 10.9 | 12.0 | 12.1 | 12.6 | 12.9 | 15.2 |
| Pre-tax Income | (1.3) | (4.0) | (5.8) | (5.9) | (5.8) | 2.9 | 47.0 | 137.5 | 111.0 | 26.2 | (80.9) | (126.3) | 25.5 | (75.3) | (263.0) | (39.0) | 29.7 | 25.3 | (61.4) | (195.9) |
% effective tax rate | 0.1 (5.1%) | 1.4 (35.9%) | (0.2) 3.2% | 1.4 (23.7%) | (1.6) 27.2% | (3.1) (104.9%) | 10.9 23.2% | 34.0 24.7% | 22.1 19.9% | 64.4 246.0% | (19.5) 24.1% | (17.8) 14.1% | 16.9 66.3% | (22.0) 29.3% | (58.9) 22.4% | 1.5 (3.7%) | 6.6 22.3% | 30.2 119.5% | 52.9 (86.1%) | (60.8) 31.0% |
% margin | (1.2) 0.0% | (3.0) (405.7%) | (5.1) (136.2%) | (7.3) (16.8%) | (4.2) (11.6%) | 6.0 10.6% | 36.1 29.9% | 103.6 42.2% | 88.9 33.5% | (38.2) (13.8%) | (61.4) (22.6%) | (108.4) (43.8%) | 8.6 2.9% | (53.3) (20.2%) | (204.2) (66.2%) | (40.5) (11.0%) | 23.1 6.3% | (4.9) (0.8%) | (114.3) (18.2%) | (135.1) (23.4%) |
| EPS | (0.11) | (0.14) | (0.15) | (0.13) | (0.06) | 0.08 | 0.38 | 1.00 | 0.80 | (0.33) | (0.52) | (0.84) | 0.05 | (0.32) | (1.11) | (0.20) | 0.11 | (0.02) | (0.43) | (0.49) |
| Diluted EPS | (0.11) | (0.14) | (0.15) | (0.13) | (0.06) | 0.07 | 0.36 | 0.96 | 0.79 | (0.33) | (0.52) | (0.84) | 0.05 | (0.32) | (1.11) | (0.20) | 0.11 | (0.02) | (0.43) | (0.49) |
% margin | (2.1) 0.0% | (3.9) (518.1%) | (4.5) (119.4%) | 4.1 9.4% | 0.6 1.6% | 10.9 19.2% | 53.6 44.4% | 154.5 62.9% | 135.6 51.2% | 72.2 26.0% | (11.8) (4.3%) | (42.0) (17.0%) | 106.5 35.5% | 6.8 2.6% | (148.2) (48.0%) | 43.6 11.8% | 105.8 28.8% | 162.5 27.7% | 91.3 14.6% | (54.5) (9.5%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is First Majestic Silver Corp.'s EV/EBITDA LTM?
As of today, Microsoft Corp's last 12-month EV/EBITDA LTM is 26.5x, based on the financial report for Sep 27, 2024 (Q3’2024). The average annual EV/EBITDA LTM for First Majestic Silver Corp. have been 7.8x over the past three years, and 8.8x over the past five years.
2) Is First Majestic Silver Corp.'s EV/EBITDA LTM Good?
As of today, First Majestic Silver Corp.'s EV/EBITDA LTM is 26.5x, which is higher than industry median of 8.1x. It indicates that First Majestic Silver Corp.'s EV/EBITDA LTM is Bad.