Last Price$102.76.1%
Market Cap$7,651.2M
LTM ROIC - WACC
(5.5%)
5Y avg
4.8%
Agricultural - Machinery industry
median
(2.5%)
Stock quality & Intrinsic value
4/10
(0.1%) overvalued
AGCO Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (0.7%) | (3.7%) | (7.5%) | 3.6% | 7.4% | (1.7%) | (0.2%) | 8.8% | 4.2% | 5.2% | 2.2% | (0.4%) | (2.1%) | (1.3%) | 0.4% | (0.7%) | 2.2% | 9.6% | 7.5% | 12.6% |
Overvalued or undervalued?
Check the intrinsic value for AGCO
and see if it's the right time to invest.
AGCO Corporation (AGCO) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
AGCO CorporationAGCO
(5.5%)
13.9%
31.4%
8.1%
Median Peer Set
2.9%
(3.5%)
(6.2%)
10.2%
PACCAR IncPCAR
48.7%
(10.1%)
(9.8%)
13.2%
Terex CorporationTEX
19.7%
(0.5%)
(34.7%)
6.5%
Caterpillar Inc.CAT
14.7%
(3.4%)
9.5%
16.7%
Lindsay CorporationLNN
7.0%
(9.9%)
(8.2%)
10.9%
Oshkosh CorporationOSK
3.8%
16.5%
245.3%
6.2%
Alamo Group Inc.ALG
2.0%
(3.6%)
(15.1%)
7.1%
Deere & CompanyDE
0.6%
(26.9%)
(26.1%)
15.9%
REV Group, Inc.REVG
(1.3%)
(9.8%)
513.0%
10.8%
Columbus McKinnon CorporationCMCO
(2.3%)
8.3%
(4.1%)
4.6%
CNH Industrial N.V.CNHI
N/A
4.9%
18.7%
9.6%
AGCO key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,273.3 0.0% | 5,449.7 3.3% | 5,435.0 (0.3%) | 6,828.1 25.6% | 8,424.6 23.4% | 6,630.4 (21.3%) | 6,896.6 4.0% | 8,773.2 27.2% | 9,962.2 13.6% | 10,786.9 8.3% | 9,723.7 (9.9%) | 7,467.3 (23.2%) | 7,410.5 (0.8%) | 8,306.5 12.1% | 9,352.0 12.6% | 9,041.4 (3.3%) | 9,149.7 1.2% | 11,138.3 21.7% | 12,651.4 13.6% | 14,412.4 13.9% |
| Cost of Goods Sold (COGS) | 4,320.4 | 4,516.1 | 4,507.2 | 5,637.1 | 6,924.9 | 5,557.9 | 5,637.9 | 6,997.1 | 7,839.0 | 8,396.3 | 7,657.4 | 5,906.7 | 5,895.0 | 6,541.2 | 7,355.3 | 7,057.1 | 7,092.2 | 8,566.0 | 9,650.1 | 10,635.0 |
% margin | 952.9 18.1% | 933.6 17.1% | 927.8 17.1% | 1,191.0 17.4% | 1,499.7 17.8% | 1,072.5 16.2% | 1,258.7 18.3% | 1,776.1 20.2% | 2,123.2 21.3% | 2,390.6 22.2% | 2,066.3 21.3% | 1,560.6 20.9% | 1,515.5 20.5% | 1,765.3 21.3% | 1,996.7 21.4% | 1,984.3 21.9% | 2,057.5 22.5% | 2,572.3 23.1% | 3,001.3 23.7% | 3,777.4 26.2% |
| Operating Expenses | 629.3 | 658.9 | 857.9 | 798.5 | 934.7 | 840.0 | 930.1 | 1,166.5 | 1,407.6 | 1,489.9 | 1,373.4 | 1,177.2 | 1,215.2 | 1,350.8 | 1,489.3 | 1,444.8 | 1,403.6 | 1,555.1 | 1,690.5 | 2,077.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 127.9 | 154.9 | 194.5 | 191.9 | 219.6 | 275.6 | 317.1 | 353.4 | 337.0 | 282.2 | 296.1 | 323.1 | 355.2 | 343.4 | 342.6 | 405.8 | 444.2 | 548.8 |
| Selling, General & Administrative Expenses (SG&A) | 613.5 | 642.4 | 541.7 | 625.7 | 720.9 | 630.1 | 692.1 | 869.3 | 1,041.2 | 1,088.7 | 995.4 | 852.3 | 867.9 | 970.7 | 1,069.4 | 1,040.3 | 1,001.5 | 1,088.2 | 1,186.2 | 1,454.5 |
% margin | 323.5 6.1% | 274.7 5.0% | 68.9 1.3% | 394.8 5.8% | 565.0 6.7% | 219.3 3.3% | 324.2 4.7% | 610.3 7.0% | 693.2 7.0% | 900.7 8.3% | 646.5 6.6% | 361.1 4.8% | 288.4 3.9% | 403.3 4.9% | 489.0 5.2% | 472.4 5.2% | 599.7 6.6% | 1,001.4 9.0% | 1,265.4 10.0% | 1,700.4 11.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 34.2 | 22.4 | 30.7 | 28.8 | 20.1 | 20.8 | 13.5 | 18.7 | 13.3 | 9.4 | 8.1 | 8.9 | 9.9 | 18.7 | 33.0 | 64.2 |
| Interest Expense | 77.0 | 80.0 | 55.2 | 24.1 | 19.1 | 43.3 | 64.0 | 59.0 | 57.6 | 58.0 | 58.4 | 45.4 | 52.1 | 45.1 | 53.8 | 19.9 | 15.0 | 6.7 | 13.0 | 68.8 |
| Pre-tax Income | 224.4 | 160.1 | (19.2) | 327.3 | 525.8 | 153.8 | 274.9 | 561.0 | 600.8 | 802.6 | 539.0 | 279.4 | 204.9 | 283.8 | 360.3 | 261.1 | 562.0 | 944.3 | 1,107.2 | 1,333.5 |
% effective tax rate | 86.2 38.4% | 151.1 94.4% | 73.5 (382.8%) | 111.4 34.0% | 164.6 31.3% | 56.5 36.7% | 104.4 38.0% | (24.6) (4.4%) | 137.9 23.0% | 258.5 32.2% | 187.7 34.8% | 72.5 25.9% | 92.2 45.0% | 133.6 47.1% | 110.9 30.8% | 180.8 69.2% | 187.7 33.4% | 108.4 11.5% | 296.6 26.8% | 230.4 17.3% |
% margin | 158.8 3.0% | 31.6 0.6% | (64.9) (1.2%) | 246.3 3.6% | 400.0 4.7% | 135.7 2.0% | 220.5 3.2% | 583.3 6.6% | 522.1 5.2% | 597.2 5.5% | 410.4 4.2% | 266.4 3.6% | 160.1 2.2% | 186.4 2.2% | 285.5 3.1% | 80.3 0.9% | 427.1 4.7% | 897.0 8.1% | 889.6 7.0% | 1,171.4 8.1% |
| EPS | 1.84 | 0.35 | (0.71) | 2.69 | 4.36 | 1.47 | 2.38 | 6.10 | 5.38 | 6.14 | 4.39 | 3.06 | 1.97 | 2.34 | 3.62 | 1.05 | 5.69 | 11.93 | 11.92 | 15.66 |
| Diluted EPS | 1.71 | 0.35 | (0.71) | 2.55 | 4.09 | 1.44 | 2.29 | 5.95 | 5.30 | 6.01 | 4.36 | 3.06 | 1.96 | 2.32 | 3.58 | 1.04 | 5.65 | 11.85 | 11.88 | 15.64 |
% margin | 436.9 8.3% | 380.6 7.0% | 191.8 3.5% | 511.3 7.5% | 725.6 8.6% | 367.1 5.5% | 493.2 7.2% | 791.2 9.0% | 908.4 9.1% | 1,160.1 10.8% | 973.3 10.0% | 643.5 8.6% | 574.8 7.8% | 694.2 8.4% | 787.4 8.4% | 561.9 6.2% | 904.1 9.9% | 1,298.8 11.7% | 1,569.8 12.4% | 1,692.2 11.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is AGCO Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (5.5%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for AGCO Corporation have been 7.0% over the past three years, and 5.1% over the past five years.
2) Is AGCO Corporation's ROIC - WACC Good?
As of today, AGCO Corporation's ROIC - WACC is (5.5%), which is lower than industry median of (2.5%). It indicates that AGCO Corporation's ROIC - WACC is Bad.