Last Price$7.8(1.4%)
Market Cap$1,649.5M
P/FCF LTM
(70.6x)
5Y avg
6.4x
Restaurants industry
median
17.8x
Stock quality & Intrinsic value
5/10
1.4% undervalued
Arcos Dorados Holdings Inc. P/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/FCF LTM | 199.6x | (35.9x) | (28.3x) | (8.9x) | 6.7x | 24.0x | 21.0x | 232.9x | (142.5x) | (8.2x) | 11.1x | 9.3x | 156.5x |
Overvalued or undervalued?
Check the intrinsic value for ARCO
and see if it's the right time to invest.
Arcos Dorados Holdings Inc. (ARCO) P/FCF LTM comparison analysis
General
LTM P/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Arcos Dorados Holdings Inc.ARCO
(27.7x)
19.7%
28.4%
4.2%
Median Peer Set
30.3x
7.6%
10.0%
11.3%
Dutch Bros Inc.BROS
593.5x
32.6%
1,127.4%
2.8%
Chipotle Mexican Grill, Inc.CMG
45.4x
14.6%
25.8%
13.6%
Starbucks CorporationSBUX
39.1x
0.6%
(8.1%)
10.4%
McDonald's CorporationMCD
33.1x
1.7%
(1.1%)
31.7%
Yum! Brands, Inc.YUM
30.9x
6.7%
(7.2%)
19.7%
Texas Roadhouse, Inc.TXRH
29.7x
16.0%
42.5%
8.1%
Domino's Pizza, Inc.DPZ
29.3x
5.1%
13.6%
12.4%
Yum China Holdings, Inc.YUMC
25.9x
3.0%
18.1%
8.1%
Restaurant Brands International Inc.QSR
16.9x
19.7%
(41.8%)
12.1%
Darden Restaurants, Inc.DRI
16.5x
8.6%
6.3%
9.0%
ARCO key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,613.5 0.0% | 1,973.6 22.3% | 2,606.8 32.1% | 2,665.5 2.2% | 3,018.1 13.2% | 3,657.6 21.2% | 3,797.4 3.8% | 4,033.3 6.2% | 3,651.1 (9.5%) | 3,052.7 (16.4%) | 2,928.6 (4.1%) | 3,319.5 13.3% | 3,081.6 (7.2%) | 2,959.1 (4.0%) | 1,984.2 (32.9%) | 2,659.9 34.1% | 3,618.9 36.1% | 4,331.9 19.7% |
| Cost of Goods Sold (COGS) | 1,396.3 | 1,678.9 | 2,222.0 | 2,210.3 | 2,499.3 | 3,005.9 | 3,242.9 | 3,472.0 | 3,212.7 | 2,695.2 | 2,570.4 | 2,870.5 | 2,667.6 | 2,591.5 | 1,868.8 | 2,335.9 | 1,024.9 | 3,734.7 |
% margin | 217.2 13.5% | 294.7 14.9% | 384.9 14.8% | 455.2 17.1% | 518.8 17.2% | 651.7 17.8% | 554.5 14.6% | 561.3 13.9% | 438.4 12.0% | 357.5 11.7% | 358.3 12.2% | 449.0 13.5% | 413.9 13.4% | 367.5 12.4% | 115.4 5.8% | 324.1 12.2% | 2,594.0 71.7% | 597.1 13.8% |
| Operating Expenses | 203.4 | 172.3 | 162.7 | 248.4 | 314.3 | 401.0 | 317.9 | 332.8 | 367.5 | 264.1 | 179.7 | 176.1 | 290.5 | 207.6 | 182.2 | 184.5 | 228.2 | 283.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 131.9 | 150.0 | 136.6 | 231.8 | 291.8 | 386.3 | 314.6 | 317.7 | 272.1 | 270.7 | 221.1 | 244.7 | 229.3 | 212.5 | 171.4 | 210.9 | 239.3 | 285.0 |
% margin | 13.8 0.9% | 122.4 6.2% | 222.2 8.5% | 206.8 7.8% | 204.6 6.8% | 250.8 6.9% | 236.6 6.2% | 228.5 5.7% | 70.9 1.9% | 93.4 3.1% | 178.6 6.1% | 272.9 8.2% | 123.5 4.0% | 159.9 5.4% | (66.8) (3.4%) | 139.5 5.2% | 144.6 4.0% | 312.1 7.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.1 | 30.4 | 45.7 | 39.1 | 0.0 |
| Interest Expense | 26.0 | 47.3 | 26.3 | 52.5 | 41.6 | 60.7 | 54.2 | 88.2 | 72.8 | 64.4 | 66.9 | 68.4 | 52.9 | 52.1 | 59.1 | 49.5 | 43.8 | 32.3 |
| Pre-tax Income | (20.8) | 55.7 | 116.5 | 99.1 | 109.7 | 160.4 | 161.0 | 96.6 | (76.5) | (28.6) | 138.6 | 182.8 | 85.2 | 119.0 | (131.9) | 77.8 | 226.4 | 278.1 |
% effective tax rate | 26.4 (126.9%) | 49.4 88.7% | 12.1 10.4% | 18.7 18.9% | 3.5 3.1% | 44.6 27.8% | 46.4 28.8% | 42.7 44.2% | 32.5 (42.4%) | 22.8 (79.9%) | 59.6 43.0% | 53.3 29.2% | 48.1 56.5% | 38.8 32.6% | 17.5 (13.3%) | 31.9 41.1% | 86.1 38.0% | 95.7 34.4% |
% margin | (47.2) (2.9%) | 6.2 0.3% | 103.0 4.0% | 80.0 3.0% | 106.0 3.5% | 115.5 3.2% | 114.3 3.0% | 53.9 1.3% | (109.3) (3.0%) | (51.6) (1.7%) | 78.8 2.7% | 129.2 3.9% | 36.8 1.2% | 79.9 2.7% | (149.4) (7.5%) | 45.5 1.7% | 140.3 3.9% | 181.3 4.2% |
| EPS | (0.38) | 0.05 | 0.84 | 0.38 | 0.50 | 0.53 | 0.54 | 0.25 | (0.51) | (0.24) | 0.36 | 0.59 | 0.17 | 0.38 | (0.73) | 0.22 | 0.67 | 0.86 |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.38 | 0.50 | 0.53 | 0.54 | 0.25 | (0.51) | (0.24) | 0.36 | 0.59 | 0.17 | 0.38 | (0.72) | 0.22 | 0.67 | 0.86 |
% margin | 5.2 0.3% | 103.1 5.2% | 192.3 7.4% | 318.4 11.9% | 321.0 10.6% | 290.1 7.9% | 308.5 8.1% | 299.5 7.4% | 112.7 3.1% | 146.6 4.8% | 298.5 10.2% | 350.6 10.6% | 243.8 7.9% | 284.0 9.6% | 51.5 2.6% | 244.7 9.2% | 386.2 10.7% | 459.7 10.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Arcos Dorados Holdings Inc.'s P/FCF LTM?
As of today, Microsoft Corp's last 12-month P/FCF LTM is (70.6x), based on the financial report for Sep 27, 2024 (Q3’2024). The average annual P/FCF LTM for Arcos Dorados Holdings Inc. have been 25.7x over the past three years, and 6.7x over the past five years.
2) Is Arcos Dorados Holdings Inc.'s P/FCF LTM Good?
As of today, Arcos Dorados Holdings Inc.'s P/FCF LTM is (70.6x), which is lower than industry median of 17.8x. It indicates that Arcos Dorados Holdings Inc.'s P/FCF LTM is Good.