Last Price$143.4(3.9%)
Market Cap$28.3B
EV/OCF LTM
19.4x
5Y avg
26.0x
Regulated Water industry
median
13.3x
Stock quality & Intrinsic value
6/10
(0.5%) overvalued
American Water Works Company, Inc. EV/OCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/OCF LTM | 21.0x | 14.7x | 14.1x | 14.9x | 12.4x | 14.5x | 14.9x | 15.4x | 15.8x | 17.7x | 16.9x | 23.5x | 26.3x | 30.9x | 33.6x | 22.1x | 19.4x |
Overvalued or undervalued?
Check the intrinsic value for AWK
and see if it's the right time to invest.
American Water Works Company, Inc. (AWK) EV/OCF LTM comparison analysis
General
LTM EV/OCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
American Water Works Company, Inc.AWK
20.7x
10.6%
10.2%
22.4%
Median Peer Set
13.3x
11.3%
16.6%
17.6%
Middlesex Water CompanyMSEX
25.8x
15.4%
40.7%
23.1%
Essential Utilities, Inc.WTRG
24.3x
1.6%
16.7%
28.5%
The York Water CompanyYORW
23.0x
5.5%
(14.5%)
27.1%
American States Water CompanyAWR
19.9x
(0.0%)
(5.6%)
20.0%
Artesian Resources CorporationARTNA
13.3x
(0.0%)
(12.1%)
16.9%
Companhia de Saneamento Básico do Estado de São Paulo - SABESPSBS
13.3x
19.7%
16.6%
13.8%
California Water Service GroupCWT
9.9x
30.5%
258.2%
18.4%
Consolidated Water Co. Ltd.CWCO
9.6x
91.5%
208.2%
16.4%
SJW GroupSJW
9.4x
11.6%
6.7%
12.6%
Aris Water Solutions, Inc.ARIS
7.5x
11.0%
233.9%
6.2%
AWK key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,136.7 0.0% | 2,093.1 (2.0%) | 2,214.2 5.8% | 2,336.9 5.5% | 2,440.7 4.4% | 2,710.7 11.1% | 2,666.2 (1.6%) | 2,876.9 7.9% | 2,901.9 0.9% | 3,011.3 3.8% | 3,159.0 4.9% | 3,302.0 4.5% | 3,357.0 1.7% | 3,440.0 2.5% | 3,610.0 4.9% | 3,777.0 4.6% | 3,930.0 4.1% | 3,792.0 (3.5%) | 4,234.0 11.7% | 4,684.0 10.6% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 1,303.8 | 1,324.4 | 1,389.2 | 1,301.8 | 1,350.0 | 1,312.7 | 1,349.9 | 1,404.0 | 1,504.0 | 1,378.0 | 1,479.0 | 1,544.0 | 1,622.0 | 1,777.0 | 1,589.0 | 1,720.0 | 1,858.0 |
% margin | 2,136.7 100.0% | 2,093.1 100.0% | 2,214.2 100.0% | 1,033.1 44.2% | 1,116.3 45.7% | 1,321.5 48.8% | 1,364.4 51.2% | 1,526.8 53.1% | 1,589.1 54.8% | 1,661.5 55.2% | 1,755.0 55.6% | 1,798.0 54.5% | 1,979.0 59.0% | 1,961.0 57.0% | 2,066.0 57.2% | 2,155.0 57.1% | 2,153.0 54.8% | 2,203.0 58.1% | 2,514.0 59.4% | 2,826.0 60.3% |
| Operating Expenses | 0.0 | 1,839.6 | 2,211.3 | 2,530.1 | 1,817.1 | 1,962.6 | 1,863.1 | 602.7 | 642.4 | 660.8 | 683.0 | 728.0 | 751.0 | 822.0 | 862.0 | 907.0 | 957.0 | 930.0 | 1,010.0 | 2,966.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 3.0 | 3.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | (6.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.9 | 16.0 | 15.0 | 14.0 | 5.0 | 9.0 | 20.0 | 16.0 | 49.0 | 78.0 | 77.0 | 32.0 | 1,858.0 |
% margin | 2,136.7 100.0% | 253.5 12.1% | 2.9 0.1% | (193.2) (8.3%) | 173.6 7.1% | 748.1 27.6% | 803.1 30.1% | 925.0 32.2% | 945.8 32.6% | 1,002.6 33.3% | 1,075.0 34.0% | 1,080.0 32.7% | 1,244.0 37.1% | 1,102.0 32.0% | 1,170.0 32.4% | 1,248.0 33.0% | 1,196.0 30.4% | 1,273.0 33.6% | 1,504.0 35.5% | 1,718.0 36.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.8 | 10.9 | 12.7 | 11.8 | 11.4 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 2.0 | 4.0 | 52.0 | 73.0 | 94.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 285.2 | 296.5 | 315.0 | 323.4 | 323.4 | 319.9 | 309.3 | 0.0 | 0.0 | 0.0 | 0.0 | 399.0 | 408.0 | 403.0 | 433.0 | 460.0 | 523.0 |
| Pre-tax Income | 0.0 | (108.9) | (255.5) | (450.6) | (111.7) | 449.4 | 503.7 | 631.3 | 605.5 | 709.8 | 782.0 | 770.0 | 912.0 | 787.0 | 833.0 | 924.0 | 1,640.0 | 1,008.0 | 1,196.0 | 1,359.0 |
% effective tax rate | 325.0 0.0% | 46.9 (43.1%) | 86.8 (34.0%) | 111.8 (24.8%) | 121.4 (108.7%) | 181.6 40.4% | 198.8 39.5% | 257.0 40.7% | 236.2 39.0% | 280.0 39.4% | 306.0 39.1% | 302.0 39.2% | 486.0 53.3% | 222.0 28.2% | 212.0 25.5% | 215.0 23.3% | 377.0 23.0% | 188.0 18.7% | 252.0 21.1% | 308.0 22.7% |
% margin | (325.0) (15.2%) | (162.2) (7.8%) | (342.8) (15.5%) | (562.4) (24.1%) | (233.1) (9.5%) | 267.8 9.9% | 309.6 11.6% | 358.1 12.4% | 369.3 12.7% | 423.1 14.1% | 476.0 15.1% | 468.0 14.2% | 426.0 12.7% | 567.0 16.5% | 621.0 17.2% | 709.0 18.8% | 1,263.0 32.1% | 820.0 21.6% | 944.0 22.3% | 1,051.0 22.4% |
| EPS | (2.03) | (1.01) | (2.14) | (3.52) | (1.39) | 1.53 | 1.77 | 2.03 | 2.08 | 2.36 | 2.66 | 2.63 | 2.39 | 3.15 | 3.43 | 3.92 | 6.94 | 4.51 | 4.89 | 5.39 |
| Diluted EPS | (1.72) | (1.01) | (2.14) | (3.52) | (1.39) | 1.53 | 1.76 | 2.01 | 2.06 | 2.35 | 2.64 | 2.62 | 2.38 | 3.15 | 3.43 | 3.90 | 6.94 | 4.51 | 4.89 | 5.39 |
% margin | 2,136.7 100.0% | 511.8 24.5% | 307.2 13.9% | 97.9 4.2% | 520.1 21.3% | 1,112.8 41.1% | 1,167.0 43.8% | 1,334.8 46.4% | 1,356.0 46.7% | 1,425.0 47.3% | 1,512.0 47.9% | 1,617.0 49.0% | 1,711.0 51.0% | 1,704.0 49.5% | 1,812.0 50.2% | 1,901.0 50.3% | 1,910.0 48.6% | 1,999.0 52.7% | 2,360.0 55.7% | 2,670.0 57.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is American Water Works Company, Inc.'s EV/OCF LTM?
As of today, Microsoft Corp's last 12-month EV/OCF LTM is 19.4x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/OCF LTM for American Water Works Company, Inc. have been 26.6x over the past three years, and 27.3x over the past five years.
2) Is American Water Works Company, Inc.'s EV/OCF LTM Good?
As of today, American Water Works Company, Inc.'s EV/OCF LTM is 19.4x, which is higher than industry median of 13.3x. It indicates that American Water Works Company, Inc.'s EV/OCF LTM is Bad.