Last Price$80.0(1.2%)
Market Cap$3,041.3M
LTM ROIC - WACC
0.9%
5Y avg
1.8%
Regulated Water industry
median
0.4%
Stock quality & Intrinsic value
5/10
(0.4%) overvalued
American States Water Company ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (0.1%) | 2.3% | 3.5% | 6.1% | 1.0% | 0.7% | 2.0% | 2.6% | 3.0% | 3.0% | 2.7% | 2.0% | 2.0% | 1.0% | 2.6% | 3.1% | 2.5% | (0.1%) | 2.4% | 9.8% |
Overvalued or undervalued?
Check the intrinsic value for AWR
and see if it's the right time to invest.
American States Water Company (AWR) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
American States Water CompanyAWR
0.9%
(0.0%)
(5.6%)
20.0%
Median Peer Set
1.1%
11.3%
16.6%
17.6%
Companhia de Saneamento Básico do Estado de São Paulo - SABESPSBS
35.3%
19.7%
16.6%
13.8%
Consolidated Water Co. Ltd.CWCO
14.2%
91.5%
208.2%
16.4%
The York Water CompanyYORW
4.1%
5.5%
(14.5%)
27.1%
California Water Service GroupCWT
2.8%
30.5%
258.2%
18.4%
Middlesex Water CompanyMSEX
2.4%
15.4%
40.7%
23.1%
Essential Utilities, Inc.WTRG
(0.1%)
1.6%
16.7%
28.5%
Aris Water Solutions, Inc.ARIS
(0.4%)
11.0%
233.9%
6.2%
American Water Works Company, Inc.AWK
(0.4%)
10.6%
10.2%
22.4%
Artesian Resources CorporationARTNA
(1.5%)
(0.0%)
(12.1%)
16.9%
SJW GroupSJW
(4.0%)
11.6%
6.7%
12.6%
AWR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 236.2 3.6% | 268.6 13.7% | 301.4 12.2% | 318.7 5.8% | 361.0 13.3% | 398.9 10.5% | 419.3 5.1% | 466.9 11.4% | 472.1 1.1% | 465.8 (1.3%) | 458.6 (1.5%) | 436.1 (4.9%) | 440.6 1.0% | 436.8 (0.9%) | 473.9 8.5% | 488.2 3.0% | 498.9 2.2% | 491.5 (1.5%) | 595.7 21.2% | 595.5 (0.0%) |
| Cost of Goods Sold (COGS) | 68.1 | 69.0 | 56.0 | 57.0 | 93.2 | 101.2 | 150.4 | 116.8 | 115.4 | 117.0 | 120.4 | 102.7 | 103.4 | 108.9 | 120.1 | 119.4 | 121.0 | 123.3 | 146.2 | 0.0 |
% margin | 168.1 71.2% | 199.6 74.3% | 245.3 81.4% | 261.7 82.1% | 267.7 74.2% | 297.8 74.6% | 268.9 64.1% | 350.1 75.0% | 356.7 75.6% | 348.8 74.9% | 338.2 73.7% | 333.3 76.4% | 337.2 76.5% | 327.9 75.1% | 353.7 74.6% | 368.8 75.5% | 377.8 75.7% | 368.2 74.9% | 449.5 75.5% | 595.5 100.0% |
| Operating Expenses | 111.4 | 129.0 | 158.2 | 160.7 | 164.5 | 224.0 | 173.8 | 239.1 | 237.6 | 229.8 | 219.7 | 218.6 | 218.4 | 227.0 | 226.9 | 238.3 | 237.3 | 241.7 | 252.8 | 411.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 52.5 | 56.1 | 52.6 | 62.7 | 70.1 | 125.7 | 75.1 | 70.6 | 77.3 | 78.3 | 79.8 | 81.0 | 81.7 | 82.6 | 83.0 | 83.6 | 83.5 | 86.2 | 88.3 | 100.9 |
% margin | 56.7 24.0% | 70.6 26.3% | 87.2 28.9% | 101.0 31.7% | 69.5 19.3% | 73.8 18.5% | 95.1 22.7% | 111.1 23.8% | 119.1 25.2% | 119.0 25.6% | 118.5 25.8% | 114.7 26.3% | 127.1 28.8% | 101.0 23.1% | 127.1 26.8% | 130.5 26.7% | 141.0 28.3% | 126.6 25.8% | 196.7 33.0% | 184.5 31.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 1.8 | 0.9 | 2.4 | 0.9 | 1.3 | 0.7 | 0.9 | 0.5 | 0.8 | 1.8 | 3.6 | 3.2 | 1.8 | 1.5 | 2.3 | 7.4 | 7.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 21.3 | 22.3 | 21.6 | 23.7 | 22.8 | 22.4 | 21.6 | 21.1 | 22.0 | 22.6 | 23.4 | 24.6 | 22.5 | 22.8 | 27.0 | 42.8 | 50.4 |
| Pre-tax Income | 48.7 | 38.8 | 48.8 | 35.4 | 48.4 | 54.1 | 72.1 | 90.1 | 98.5 | 99.1 | 98.2 | 94.5 | 108.3 | 81.9 | 109.0 | 114.6 | 124.8 | 102.1 | 166.5 | 149.4 |
% effective tax rate | 21.9 45.1% | 15.7 40.5% | 20.8 42.6% | 13.4 37.8% | 18.8 38.9% | 23.0 42.6% | 30.1 41.7% | 35.9 39.9% | 35.8 36.3% | 38.0 38.4% | 37.7 38.4% | 34.7 36.8% | 39.0 36.0% | 18.0 22.0% | 24.7 22.6% | 28.2 24.6% | 30.4 24.4% | 23.7 23.2% | 41.6 25.0% | 30.2 20.2% |
% margin | 26.8 11.3% | 23.1 8.6% | 28.0 9.3% | 22.0 6.9% | 29.5 8.2% | 33.2 8.3% | 45.9 10.9% | 54.1 11.6% | 62.7 13.3% | 61.1 13.1% | 60.5 13.2% | 59.7 13.7% | 69.4 15.7% | 63.9 14.6% | 84.3 17.8% | 86.4 17.7% | 94.3 18.9% | 78.4 15.9% | 124.9 21.0% | 119.3 20.0% |
| EPS | 0.79 | 0.67 | 0.81 | 0.64 | 0.82 | 0.89 | 1.22 | 1.42 | 1.61 | 1.57 | 1.61 | 1.63 | 1.88 | 1.74 | 2.28 | 2.34 | 2.55 | 2.12 | 3.37 | 3.18 |
| Diluted EPS | 0.79 | 0.67 | 0.81 | 0.63 | 0.81 | 0.89 | 1.21 | 1.41 | 1.61 | 1.57 | 1.60 | 1.62 | 1.88 | 1.73 | 2.28 | 2.33 | 2.55 | 2.11 | 3.36 | 3.17 |
% margin | 84.0 35.5% | 98.7 36.7% | 116.1 38.5% | 88.3 27.7% | 104.2 28.9% | 113.2 28.4% | 134.1 32.0% | 154.2 33.0% | 160.0 33.9% | 160.8 34.5% | 161.2 35.1% | 154.3 35.4% | 159.4 36.2% | 144.8 33.1% | 164.1 34.6% | 171.0 35.0% | 185.1 37.1% | 170.8 34.7% | 252.5 42.4% | 244.0 41.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is American States Water Company's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 0.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for American States Water Company have been 1.3% over the past three years, and 1.9% over the past five years.
2) Is American States Water Company's ROIC - WACC Good?
As of today, American States Water Company's ROIC - WACC is 0.9%, which is higher than industry median of 0.4%. It indicates that American States Water Company's ROIC - WACC is Good.