Last Price$60.23.0%
Market Cap$14.7B
32.6%
Peers median - 5.9%
1.9%
Peers median - 11.3%
94.7%
Peers median - 36.1%
6.3%
Peers median - 17.7%
Competing with BROS
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$14.7B | 6.6 | $11.9 80.2% overvalued | 89.2% | $1,281.0M | $24.7M | 32.6% | 1.9% | 26.5% | 6.3% | 94.7% | |
$220.8B | 6.5 | $235.4 23.3% overvalued | 6.6% | $25.9B | $6,671.0M | 1.7% | 25.7% | 56.0% | 22.3% | (1,351.4%) | |
$113.9B | 5.8 | $63.0 36.7% overvalued | 10.9% | $36.1B | $2,909.2M | (1.5%) | 8.0% | 26.1% | 17.4% | (346.6%) | |
$68.7B | 7.5 | $22.5 54.9% overvalued | (6.1%) | $11.3B | $1,511.5M | 14.6% | 13.4% | 26.7% | 22.6% | 124.2% | |
$44.4B | 6.5 | $157.8 0.7% undervalued | 14.1% | $7,549.0M | $1,437.0M | 6.7% | 19.0% | 47.5% | 66.3% | (160.6%) | |
$22.5B | 6.9 | $186.0 1.8% overvalued | 14.1% | $11.6B | $1,362.9M | 5.1% | 11.8% | 31.5% | 15.7% | 306.0% | |
$22.0B | 5.9 | $136.5 100.6% undervalued | (12.5%) | $8,397.8M | $1,300.2M | 18.7% | 15.5% | 52.7% | 9.3% | 41.1% | |
$18.6B | 6.1 | $81.4 65.7% undervalued | 19.5% | $11.3B | $716.7M | 3.0% | 6.3% | 16.7% | 15.4% | 31.0% | |
$15.0B | 6.7 | $459.2 6.6% undervalued | (1.7%) | $4,706.4M | $512.0M | 5.1% | 10.9% | 39.3% | 78.3% | (131.2%) | |
$11.9B | 7.1 | $170.3 3.8% overvalued | 21.2% | $5,373.3M | $399.3M | 16.0% | 7.4% | 17.6% | 17.1% | 62.2% | |
$9,226.8M | 6.8 | $22.7 71.7% overvalued | 27.4% | $963.7M | $52.9M | 32.3% | 5.5% | 29.5% | 17.9% | 54.4% |
Compare BROS Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Dutch Bros Inc.BROS
11.8x
32.6%
1,127.4%
2.8%
Median Peer Set
4.0x
7.6%
10.0%
12.3%
CAVA Group, Inc.CAVA
9.6x
32.3%
418.2%
13.5%
Chipotle Mexican Grill, Inc.CMG
6.3x
14.6%
25.8%
13.6%
Domino's Pizza, Inc.DPZ
4.3x
5.1%
13.6%
12.4%
Darden Restaurants, Inc.DRI
2.5x
8.6%
6.3%
9.0%
McDonald's CorporationMCD
10.5x
1.7%
(1.1%)
31.7%
Restaurant Brands International Inc.QSR
2.7x
19.7%
(41.8%)
12.1%
Starbucks CorporationSBUX
3.8x
0.6%
(8.1%)
10.4%
Texas Roadhouse, Inc.TXRH
2.3x
16.0%
42.5%
8.1%
Yum! Brands, Inc.YUM
7.4x
6.7%
(7.2%)
19.7%
Yum China Holdings, Inc.YUMC
1.7x
3.0%
18.1%
8.1%
Compare BROS Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Dutch Bros Inc. (BROS) revenue growth compare to peers and the industry?
Dutch Bros Inc. (BROS) revenue growth is 32.6%, compared to the peers' median of 5.9%.
2. How does Dutch Bros Inc. (BROS) Free Cash Flow (FCF) margin compare to peers and the industry?
Dutch Bros Inc. (BROS) FCF margin is 1.9%, compared to the peers' median of 11.3%.
3. How does Dutch Bros Inc. (BROS) Total Debt to Equity ratio compare to peers and the industry?
Dutch Bros Inc. (BROS) Total Debt to Equity ratio is 94.7%, compared to the peers' median of 36.1%.
4. How does Dutch Bros Inc. (BROS) ROIC (Return on Invested Capital) compare to peers and the industry?
Dutch Bros Inc. (BROS) ROIC is 6.3%, compared to the peers' median of 17.7%.