Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EV/Gross Profit LTM | 1.3x | 0.0x | 0.2x | 0.6x | 0.6x | 0.7x | 0.5x | 0.3x | 0.3x | 0.5x | 0.3x | 0.1x | (0.5x) | 0.5x | 0.5x | 0.8x | (2.0x) | 1.8x | (0.6x) | 1.8x |
Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 4,301.7 0.0% | 5,529.4 28.5% | 6,374.6 15.3% | 7,671.4 20.3% | 11,563.5 50.7% | 11,772.5 1.8% | 18,237.8 54.9% | 27,883.2 52.9% | 26,130.1 (6.3%) | 26,884.8 2.9% | 27,827.3 3.5% | 11,328.6 (59.3%) | 11,937.9 5.4% | 13,962.3 17.0% | 13,579.9 (2.7%) | 7,309.8 (46.2%) | 10,023.8 37.1% | 3,018.2 (69.9%) | 3,352.9 11.1% | 3,847.5 14.8% |
Cost of Goods Sold (COGS) | 3,044.0 | 3,890.7 | 4,575.5 | 5,520.5 | 7,362.5 | 8,856.3 | 13,776.5 | 20,305.9 | 19,071.2 | 19,865.9 | 20,681.0 | 8,564.8 | 9,196.0 | 10,525.1 | 10,387.9 | 5,380.1 | 7,334.9 | 2,211.5 | 2,520.2 | 2,884.8 |
% margin | 1,257.7 29.2% | 1,638.7 29.6% | 1,799.1 28.2% | 2,150.9 28.0% | 4,201.0 36.3% | 2,916.2 24.8% | 4,461.3 24.5% | 7,577.3 27.2% | 7,058.9 27.0% | 7,018.8 26.1% | 7,146.3 25.7% | 2,763.8 24.4% | 2,741.8 23.0% | 3,437.2 24.6% | 3,192.1 23.5% | 1,929.7 26.4% | 2,689.0 26.8% | 806.7 26.7% | 832.8 24.8% | 962.8 25.0% |
Operating Expenses | 1,088.6 | 1,440.4 | 1,643.6 | 1,906.2 | 2,236.0 | 2,386.1 | 3,551.3 | 6,164.4 | 5,916.7 | 6,098.3 | 6,044.3 | 2,346.3 | 2,576.5 | 3,058.1 | 2,499.1 | 1,831.9 | 2,128.6 | 786.3 | 870.7 | 962.8 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 921.0 | 1,156.6 | 1,353.0 | 1,571.5 | 1,841.4 | 2,156.3 | 3,306.0 | 5,756.9 | 5,189.6 | 4,991.8 | 5,028.4 | 2,036.8 | 2,145.7 | 2,521.0 | 2,090.3 | 1,444.3 | 1,827.3 | 605.0 | 638.2 | 735.1 |
% margin | 72.3 1.7% | 94.0 1.7% | 29.7 0.5% | 121.1 1.6% | 223.9 1.9% | 530.1 4.5% | 910.0 5.0% | 1,412.9 5.1% | 1,474.6 5.6% | 1,567.4 5.8% | 1,769.4 6.4% | 529.0 4.7% | 392.5 3.3% | 672.6 4.8% | 771.3 5.7% | 183.3 2.5% | 435.7 4.3% | 58.7 1.9% | (13.2) (0.4%) | 19.4 0.5% |
Interest Income | 95.4 | 157.9 | 125.6 | 99.9 | 161.6 | 127.4 | 188.5 | 354.9 | 282.0 | 104.6 | 114.9 | 160.5 | 178.8 | 143.9 | 261.5 | 191.1 | 188.5 | 125.9 | 216.6 | 45.8 |
Interest Expense | 199.8 | 256.7 | 111.6 | 3.0 | 337.3 | 271.5 | 656.2 | 1,152.6 | 474.4 | 403.2 | 292.3 | 738.8 | 203.0 | 285.0 | 107.2 | 316.8 | 121.3 | 140.4 | 243.1 | 328.2 |
Pre-tax Income | 99.8 | 107.3 | (118.7) | 116.4 | 217.9 | 326.1 | 442.3 | 481.7 | 860.2 | 816.0 | 987.0 | 257.0 | (13.5) | 235.2 | 431.4 | (93.3) | 371.8 | (105.6) | (254.6) | (66.4) |
% effective tax rate | (17.0) (17.0%) | 21.8 20.4% | 0.7 (0.6%) | 5.9 5.0% | 61.5 28.2% | 3.2 1.0% | 49.2 11.1% | 50.9 10.6% | 266.8 31.0% | 167.3 20.5% | 313.1 31.7% | 69.7 27.1% | 6.9 (51.1%) | 92.9 39.5% | 113.6 26.3% | 24.1 (25.8%) | 129.5 34.8% | 134.3 (127.2%) | 87.9 (34.5%) | (83.5) 125.9% |
% margin | 126.6 2.9% | 105.9 1.9% | 39.3 0.6% | 108.6 1.4% | 144.4 1.2% | 299.5 2.5% | 410.6 2.3% | 429.7 1.5% | 539.4 2.1% | 489.1 1.8% | 540.3 1.9% | 187.3 1.7% | (20.4) (0.2%) | 142.3 1.0% | 328.0 2.4% | (80.9) (1.1%) | 213.6 2.1% | (0.6) (0.0%) | (199.2) (5.9%) | (453.9) (11.8%) |
EPS | 0.56 | 0.46 | 0.17 | 0.42 | 0.62 | 1.17 | 1.60 | 1.65 | 2.06 | 1.85 | 1.94 | 0.70 | (0.08) | 0.53 | 1.22 | (0.30) | 0.80 | (0.00) | (0.74) | (1.68) |
Diluted EPS | 0.56 | 0.46 | 0.17 | 0.42 | 0.62 | 1.17 | 1.59 | 1.65 | 2.05 | 1.84 | 1.94 | 0.70 | (0.08) | 0.53 | 1.22 | (0.30) | 0.79 | (0.00) | (0.74) | (1.68) |
% margin | 474.1 11.0% | 640.9 11.6% | 132.9 2.1% | 494.7 6.4% | 956.3 8.3% | 896.3 7.6% | 1,045.8 5.7% | 2,196.2 7.9% | 1,852.2 7.1% | 1,922.5 7.2% | 2,098.7 7.5% | 744.3 6.6% | 402.3 3.4% | 722.6 5.2% | 1,078.4 7.9% | 546.8 7.5% | 1,098.7 11.0% | 443.5 14.7% | 400.5 11.9% | 283.0 7.4% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EV/Gross Profit LTM is 1.5x, based on the financial report for May 17, 2024 (Q2’2024). The average annual EV/Gross Profit LTM for Companhia Brasileira de Distribuição have been 0.9x over the past three years, and 0.4x over the past five years.
As of today, Companhia Brasileira de Distribuição's EV/Gross Profit LTM is 1.5x, which is higher than industry median of 1.2x. It indicates that Companhia Brasileira de Distribuição's EV/Gross Profit LTM is Bad.