Last Price$241.7(3.5%)
Market Cap$67.7B
LTM EBIT to Interest coverage
83.7x
5Y avg
39.5x
Software - Application industry
median
(3.3x)
Stock quality & Intrinsic value
7/10
(0.4%) overvalued
Cadence Design Systems, Inc. EBIT to Interest coverage
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Jan'09 | Jan'10 | Jan'11 | Dec'11 | Dec'12 | Dec'13 | Jan'15 | Jan'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Jan'21 | Jan'22 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBIT to Interest coverage | 0.0x | 0.0x | 25.7x | (135.5x) | (4.3x) | (0.4x) | 2.8x | 6.1x | 5.0x | 6.1x | 10.1x | 10.3x | 12.6x | 17.1x | 26.1x | 31.1x | 45.9x | 46.8x | 34.6x | (17.8x) |
Overvalued or undervalued?
Check the intrinsic value for CDNS
and see if it's the right time to invest.
Cadence Design Systems, Inc. (CDNS) EBIT to Interest coverage comparison analysis
General
LTM EBIT to Interest coverage
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Cadence Design Systems, Inc.CDNS
83.7x
13.5%
0.8%
22.7%
Median Peer Set
7.9x
16.7%
46.2%
18.6%
ServiceNow, Inc.NOW
75.8x
22.4%
(18.4%)
13.0%
Coinbase Global, Inc.COIN
28.6x
111.2%
2,507.5%
39.3%
Intuit Inc.INTU
15.0x
13.3%
24.8%
18.2%
AppLovin CorporationAPP
14.5x
16.5%
N/A
10.9%
Uber Technologies, Inc.UBER
10.2x
18.0%
423.3%
22.4%
SAP SESAP
5.7x
3.7%
67.5%
19.7%
Workday, Inc.WDAY
4.8x
16.8%
N/A
19.0%
MicroStrategy IncorporatedMSTR
(51.1x)
(6.6%)
N/A
(251.7%)
Shopify Inc.SHOP
N/A
25.8%
1,470.0%
22.7%
Salesforce, Inc.CRM
N/A
11.2%
1,923.8%
11.9%
CDNS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Jan'09 | Jan'10 | Jan'11 | Dec'11 | Dec'12 | Dec'13 | Jan'15 | Jan'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Jan'21 | Jan'22 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,329.2 11.0% | 1,483.9 11.6% | 1,615.0 8.8% | 1,038.6 (35.7%) | 852.6 (17.9%) | 936.0 9.8% | 1,149.8 22.9% | 1,326.4 15.4% | 1,460.1 10.1% | 1,580.9 8.3% | 1,702.1 7.7% | 1,816.1 6.7% | 1,943.0 7.0% | 2,138.0 10.0% | 2,336.3 9.3% | 2,682.9 14.8% | 2,988.2 11.4% | 3,561.7 19.2% | 4,090.0 14.8% | 4,641.3 13.5% |
| Cost of Goods Sold (COGS) | 228.8 | 227.1 | 214.5 | 209.5 | 169.2 | 156.4 | 195.2 | 191.1 | 200.2 | 223.7 | 238.5 | 256.5 | 237.4 | 258.7 | 266.4 | 305.5 | 307.0 | 371.6 | 435.0 | 210.9 |
% margin | 1,100.4 82.8% | 1,256.8 84.7% | 1,400.5 86.7% | 829.1 79.8% | 683.4 80.2% | 779.5 83.3% | 954.7 83.0% | 1,135.3 85.6% | 1,259.9 86.3% | 1,357.2 85.8% | 1,463.6 86.0% | 1,559.6 85.9% | 1,705.6 87.8% | 1,879.3 87.9% | 2,070.0 88.6% | 2,377.4 88.6% | 2,681.2 89.7% | 3,190.1 89.6% | 3,654.9 89.4% | 4,430.4 95.5% |
| Operating Expenses | 936.8 | 1,032.1 | 1,089.6 | 1,038.8 | 775.6 | 782.5 | 833.9 | 923.5 | 1,052.9 | 1,140.3 | 1,173.7 | 1,273.7 | 1,372.3 | 1,472.0 | 1,569.5 | 1,722.6 | 1,903.2 | 2,116.4 | 2,403.7 | 3,079.6 |
| Research & Development Expenses (R&D) | 370.1 | 460.1 | 494.0 | 457.9 | 354.7 | 376.4 | 400.7 | 454.1 | 534.0 | 603.0 | 637.6 | 735.3 | 804.2 | 884.8 | 935.9 | 1,033.7 | 1,134.3 | 1,251.5 | 1,441.8 | 1,549.1 |
| Selling, General & Administrative Expenses (SG&A) | 518.9 | 548.9 | 576.1 | 510.4 | 409.5 | 392.0 | 416.7 | 454.4 | 499.5 | 513.3 | 512.4 | 520.3 | 553.3 | 573.1 | 621.5 | 670.9 | 749.3 | 846.3 | 920.6 | 1,039.8 |
% margin | 118.8 8.9% | 224.6 15.1% | 317.9 19.7% | (1,573.3) (151.5%) | (123.6) (14.5%) | (13.2) (1.4%) | 120.4 10.5% | 211.7 16.0% | 189.0 12.9% | 206.6 13.1% | 285.4 16.8% | 244.9 13.5% | 324.0 16.7% | 396.2 18.5% | 491.8 21.1% | 645.6 24.1% | 779.1 26.1% | 1,073.7 30.1% | 1,251.2 30.6% | 1,350.8 29.1% |
| Interest Income | 0.0 | 0.0 | 48.1 | 20.4 | 2.6 | 1.2 | 1.3 | 1.5 | 1.7 | 1.8 | 2.7 | 2.9 | 3.9 | 8.1 | 9.5 | 3.8 | 2.6 | 10.1 | 29.6 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 12.4 | 11.6 | 28.9 | 36.3 | 43.0 | 34.7 | 37.6 | 34.1 | 28.3 | 23.7 | 25.7 | 23.1 | 18.8 | 20.7 | 17.0 | 22.9 | 36.2 | (76.0) |
| Pre-tax Income | 128.5 | 241.9 | 364.1 | (1,601.7) | (153.5) | (47.0) | 95.4 | 188.3 | 159.0 | 181.0 | 267.6 | 237.2 | 315.0 | 376.4 | 479.0 | 632.7 | 768.4 | 1,045.4 | 1,281.9 | 1,395.8 |
% effective tax rate | 79.1 61.6% | 99.7 41.2% | 67.8 18.6% | 252.3 (15.8%) | (3.6) 2.4% | (189.3) 403.1% | 23.2 24.3% | (251.7) (133.7%) | (5.2) (3.3%) | 22.1 12.2% | 15.2 5.7% | 34.1 14.4% | 110.9 35.2% | 30.6 8.1% | (510.0) (106.5%) | 42.1 6.7% | 72.5 9.4% | 196.4 18.8% | 240.8 18.8% | 340.3 24.4% |
% margin | 49.3 3.7% | 142.6 9.6% | 296.3 18.3% | (1,854.0) (178.5%) | (149.9) (17.6%) | 142.3 15.2% | 72.2 6.3% | 439.9 33.2% | 164.2 11.2% | 158.9 10.1% | 252.4 14.8% | 203.1 11.2% | 204.1 10.5% | 345.8 16.2% | 989.0 42.3% | 590.6 22.0% | 696.0 23.3% | 849.0 23.8% | 1,041.1 25.5% | 1,055.5 22.7% |
| EPS | 0.18 | 0.51 | 1.09 | (7.29) | (0.58) | 0.55 | 0.27 | 1.63 | 0.59 | 0.56 | 0.88 | 0.71 | 0.75 | 1.26 | 3.62 | 2.16 | 2.54 | 3.13 | 3.86 | 3.89 |
| Diluted EPS | 0.16 | 0.46 | 1.01 | (7.29) | (0.58) | 0.54 | 0.27 | 1.57 | 0.56 | 0.52 | 0.81 | 0.70 | 0.73 | 1.23 | 3.53 | 2.11 | 2.50 | 3.09 | 3.82 | 3.85 |
% margin | 377.9 28.4% | 401.3 27.0% | 507.1 31.4% | (1,461.4) (140.7%) | (31.5) (3.7%) | 61.9 6.6% | 230.1 20.0% | 312.2 23.5% | 305.3 20.9% | 332.5 21.0% | 408.8 24.0% | 406.5 22.4% | 448.9 23.1% | 526.0 24.6% | 620.6 26.6% | 799.2 29.8% | 927.7 31.0% | 1,200.4 33.7% | 1,419.6 34.7% | 1,350.8 29.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Cadence Design Systems, Inc.'s EBIT to Interest coverage?
As of today, Microsoft Corp's last 12-month EBIT to Interest coverage is 83.7x, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual EBIT to Interest coverage for Cadence Design Systems, Inc. have been 43.5x over the past three years, and 41.4x over the past five years.
2) Is Cadence Design Systems, Inc.'s EBIT to Interest coverage Good?
As of today, Cadence Design Systems, Inc.'s EBIT to Interest coverage is 83.7x, which is higher than industry median of (3.3x). It indicates that Cadence Design Systems, Inc.'s EBIT to Interest coverage is Good.