UBER Rating

UBER Intrinsic Value

Key Highlights:
As of Mar 03, 2025 UBER Relative Value is $200.8, which is undervalued by 169.8%, compared to current share price of $74.4.
As of Mar 03, 2025 UBER DCF Value is N/A, which is undervalued by N/A, compared to current share price of $74.4.
Methodology
Price per share, $
Current share price
74.4
DCF value
not available

UBER Share Price History

1W (2.6%)
1M 10.6%
6M 3.5%
YTD 27.5%
1Y (8.4%)
3Y 134.7%
5Y 125.3%
10Y 79.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

UBER Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$160.9B
Shares Outstanding
2,162M
Employees
31K
Valuation (LTM)
Return on Capital
15.1%
6.0%
56.5%
22.9%
(34.1%)
Earnings

UBER Stock Financials

UBER Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$44.0B +18.0% YoY

Operating Income

$2.8B +152.2% YoY

Net Income

$9.9B +422.3% YoY

UBER Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$7,137.0M +100.6% YoY

Capital Expenditure (CAPEX)

($242.0M) +8.5% YoY

Free Cash Flow (FCF)

$6,895.0M +106.8% YoY

UBER Income Statement Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$44.0B 18.0% YoY
$17.3B 16.9% YoY
39.4% margin
Cost of revenue
$26.7B 18.7% YoY
Operating income
$2,799.0M 152.2% YoY
6.4% margin
Other: $1,326.0M
Operating expenses
$14.5B 5.9% YoY
Pre-tax income
$4,125.0M 77.7% YoY
9.4% margin
Net income
$9,856.0M 422.3% YoY
22.4% margin
R&D
$3,109.0M (1.7%) YoY
7.1% of revenue
SG&A
$7,976.0M 13.3% YoY
18.1% of revenue

UBER Balance Sheet Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$51.2B
Current assets ($12.2B, 23.9% of total)
$6,977.0M (13.6%)
$3,333.0M (6.5%)
Other current assets
$1,935.0M (3.8%)
Non-current assets ($39.0B, 76.1% of total)
$8,762.0M (17.1%)
$1,125.0M (2.2%)
Other non-current assets
$26.0B (50.7%)
Financial position
$2,999.0M
$6,977.0M$9,976.0M
Cash & Short-term Investments
Total Debt

UBER Stock Ratios

UBER Earnings Surprises

Crunching data... Almost there!

UBER Dividends

UBER Dividend Yield

Crunching data... Almost there!

UBER Dividend Per Share

Competing with UBER

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$160.9B
6.9
$194.8
161.7% undervalued
(8.4%)
$44.0B
$6,951.0M
18.0%
15.8%
37.5%
56.5%
6.5%
$331.6B
6.4
$269.1
4.1% overvalued
48.4%
€34.2B
€4,421.0M
9.5%
12.9%
73.1%
10.1%
25.0%
$286.3B
7.2
$265.0
9.6% overvalued
(6.3%)
$37.9B
$12.4B
8.7%
32.8%
77.2%
10.2%
4.8%
$189.8B
7.5
$296.0
67.5% overvalued
17.3%
$11.0B
$3,385.0M
22.4%
30.8%
79.2%
18.9%
7.0%
$172.0B
6.8
$603.6
0.4% undervalued
(9.5%)
$17.2B
$5,632.0M
13.7%
32.8%
78.9%
13.3%
39.3%
$143.3B
7.9
$48.8
54.2% overvalued
40.7%
$8,879.6M
$1,596.3M
25.8%
18.0%
50.4%
57.5%
9.7%
$117.3B
7.7
$124.4
63.1% overvalued
445.2%
$4,709.2M
$2,094.2M
43.4%
44.5%
74.5%
49.8%
326.3%
$69.4B
6.7
$294.4
15.7% undervalued
(6.8%)
$8,438.0M
$2,192.0M
16.5%
26.0%
80.2%
4.2%
4.2%
$67.7B
7.0
$153.9
36.4% overvalued
(23.8%)
$4,641.3M
$1,118.0M
13.5%
24.1%
91.5%
24.7%
41.0%
$58.3B
6.2
$19.9
92.1% overvalued
88.1%
$463.5M
($22.1B)
(6.6%)
(4,777.0%)
72.1%
(19.7%)
0.6%
$55.1B
7.7
$237.0
15.2% undervalued
(10.2%)
$6,229.8M
$2,556.8M
100.4%
41.0%
86.0%
136.1%
3.8%

FAQ

What is Uber Technologies, Inc. (UBER) stock rating?

As of today, Uber Technologies, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Uber Technologies, Inc. (UBER) a good stock to buy?

As of today, Uber Technologies, Inc. has a Good stock rating, which is 161.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.