CRM Rating

CRM Intrinsic Value

Key Highlights:
As of Mar 03, 2025 CRM Relative Value is $473.7, which is undervalued by 61.7%, compared to current share price of $293.1.
As of Mar 03, 2025 CRM DCF Value is $67.0, which is overvalued by 77.1%, compared to current share price of $293.1.
Methodology
Price per share, $
Current share price
293.1

CRM Share Price History

1W (4.9%)
1M (13.6%)
6M 18.5%
YTD 15.1%
1Y (6.3%)
3Y 43.9%
5Y 74.0%
10Y 340.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CRM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$286.3B
Shares Outstanding
977M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings

CRM Stock Financials

CRM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$34.9B +11.2% YoY

Operating Income

$5.0B +386.5% YoY

Net Income

$4.1B +1,888.5% YoY

CRM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$10.2B +43.9% YoY

Capital Expenditure (CAPEX)

($736.0M) -7.8% YoY

Free Cash Flow (FCF)

$9,498.0M +50.5% YoY

CRM Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$34.9B 11.2% YoY
$26.3B 14.5% YoY
75.5% margin
Cost of revenue
$8,541.0M 2.2% YoY
Operating income
$5,011.0M 386.5% YoY
14.4% margin
Other: $61.0M
Operating expenses
$20.3B (3.9%) YoY
Pre-tax income
$4,950.0M 650.0% YoY
14.2% margin
Net income
$4,136.0M 1,888.5% YoY
11.9% margin
Income tax
$814.0M
16.4% tax rate
R&D
$4,906.0M (2.9%) YoY
14.1% of revenue
SG&A
$15.4B (4.2%) YoY
44.2% of revenue

CRM Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$99.8B
Current assets ($29.1B, 29.1% of total)
$14.2B (14.2%)
$11.4B (11.4%)
Other current assets
$3,466.0M (3.5%)
Non-current assets ($70.7B, 70.9% of total)
$4,848.0M (4.9%)
$5,278.0M (5.3%)
Other non-current assets
$54.6B (54.7%)
Financial position
($1,004.0M)
$14.2B$13.2B
Cash & Short-term Investments
Total Debt

CRM Stock Ratios

CRM Earnings Surprises

Crunching data... Almost there!

CRM Dividends

CRM Dividend Yield

Crunching data... Almost there!

CRM Dividend Per Share

Competing with CRM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$286.3B
7.2
$265.0
9.6% overvalued
(6.3%)
$37.9B
$12.4B
8.7%
32.8%
77.2%
10.2%
4.8%
$331.6B
6.4
$269.1
4.1% overvalued
48.4%
€34.2B
€4,421.0M
9.5%
12.9%
73.1%
10.1%
25.0%
$189.8B
7.5
$296.0
67.5% overvalued
17.3%
$11.0B
$3,385.0M
22.4%
30.8%
79.2%
18.9%
7.0%
$172.0B
6.8
$603.6
0.4% undervalued
(9.5%)
$17.2B
$5,632.0M
13.7%
32.8%
78.9%
13.3%
39.3%
$160.9B
6.9
$194.8
161.7% undervalued
(8.4%)
$44.0B
$6,951.0M
18.0%
15.8%
37.5%
56.5%
6.5%
$143.3B
7.9
$48.8
54.2% overvalued
40.7%
$8,879.6M
$1,596.3M
25.8%
18.0%
50.4%
57.5%
9.7%
$117.3B
7.7
$124.4
63.1% overvalued
445.2%
$4,709.2M
$2,094.2M
43.4%
44.5%
74.5%
49.8%
326.3%
$69.4B
6.7
$294.4
15.7% undervalued
(6.8%)
$8,438.0M
$2,192.0M
16.5%
26.0%
80.2%
4.2%
4.2%
$67.7B
7.0
$153.9
36.4% overvalued
(23.8%)
$4,641.3M
$1,118.0M
13.5%
24.1%
91.5%
24.7%
41.0%
$58.3B
6.2
$19.9
92.1% overvalued
88.1%
$463.5M
($22.1B)
(6.6%)
(4,777.0%)
72.1%
(19.7%)
0.6%
$55.1B
7.7
$237.0
15.2% undervalued
(10.2%)
$6,229.8M
$2,556.8M
100.4%
41.0%
86.0%
136.1%
3.8%

FAQ

What is Salesforce, Inc. (CRM) stock rating?

As of today, Salesforce, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Salesforce, Inc. (CRM) a good stock to buy?

As of today, Salesforce, Inc. has a Great stock rating, which is 9.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.