ServiceNow, Inc. (NOW)
Last Price$910.3(2.1%)
Market Cap$189.8B
NOW Rating
NOW Quality rating performance
NOW Intrinsic Value
Key Highlights:
As of Mar 03, 2025 NOW Relative Value is $527.4, which is overvalued by 42.1%, compared to current share price of $910.3.
As of Mar 03, 2025 NOW DCF Value is $73.4, which is overvalued by 91.9%, compared to current share price of $910.3.
NOW Share Price History
1W (1.9%)
1M (10.8%)
6M 8.9%
YTD 32.4%
1Y 17.3%
3Y 61.9%
5Y 176.2%
10Y 1,106.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
NOW Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$189.8B
$184.8B
$11.0B
$3,385.0M
Shares Outstanding
209M
Employees
26K
Growth (CAGR)
26.0%
100.5%
15.81%
30.4%
20.7%
140.03%
Profitability
79.2%
12.4%
13.0%
38.8%
30.8%
237.5%
Intrinsic Value
$296.0 (67.5% overvalued)
$72.7
$519.3
$485.2
$872.7
5.7%
Valuation (LTM)
Return on Capital
Financial Health
$5,762.0M
($4,973.0M)
(1.5x)
75.8x
Dividends
Earnings
Apr 22, 2025
BEAT by 1.8%
BEAT by 7.3%
10 Beat & null Miss
NOW Stock Financials
NOW Income Statement Metrics
Annual
Quarterly
LTM
NOW Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$4,267.0M +25.6% YoY
Capital Expenditure (CAPEX)
($852.0M) +27.1% YoY
Free Cash Flow (FCF)
$3,415.0M +25.2% YoY
NOW Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.0B 22.4% YoY
Cost of revenue
$2,287.0M 19.1% YoY
Pre-tax income
$1,738.0M 72.4% YoY
15.8% margin
NOW Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$20.4B
Current assets ($9,187.0M, 45.1% of total)
$5,762.0M (28.3%)
$2,240.0M (11.0%)
Other current assets
$1,185.0M (5.8%)
Non-current assets ($11.2B, 54.9% of total)
$4,111.0M (20.2%)
$2,456.0M (12.0%)
$209.0M (1.0%)
Other non-current assets
$4,420.0M (21.7%)
Financial position
($4,973.0M)
Cash & Short-term
Investments
Total Debt
NOW Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
NOW Earnings Surprises
Crunching data... Almost there!
NOW Dividends
NOW Dividend Yield
Crunching data... Almost there!
NOW Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with NOW
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$189.8B | 7.5 | $296.0 67.5% overvalued | 17.3% | $11.0B | $3,385.0M | 22.4% | 30.8% | 79.2% | 18.9% | 7.0% | |
$331.6B | 6.4 | $269.1 4.1% overvalued | 48.4% | €34.2B | €4,421.0M | 9.5% | 12.9% | 73.1% | 10.1% | 25.0% | |
$286.3B | 7.2 | $265.0 9.6% overvalued | (6.3%) | $37.9B | $12.4B | 8.7% | 32.8% | 77.2% | 10.2% | 4.8% | |
$172.0B | 6.8 | $603.6 0.4% undervalued | (9.5%) | $17.2B | $5,632.0M | 13.7% | 32.8% | 78.9% | 13.3% | 39.3% | |
$160.9B | 6.9 | $194.8 161.7% undervalued | (8.4%) | $44.0B | $6,951.0M | 18.0% | 15.8% | 37.5% | 56.5% | 6.5% | |
$143.3B | 7.9 | $48.8 54.2% overvalued | 40.7% | $8,879.6M | $1,596.3M | 25.8% | 18.0% | 50.4% | 57.5% | 9.7% | |
$117.3B | 7.7 | $124.4 63.1% overvalued | 445.2% | $4,709.2M | $2,094.2M | 43.4% | 44.5% | 74.5% | 49.8% | 326.3% | |
$69.4B | 6.7 | $294.4 15.7% undervalued | (6.8%) | $8,438.0M | $2,192.0M | 16.5% | 26.0% | 80.2% | 4.2% | 4.2% | |
$67.7B | 7.0 | $153.9 36.4% overvalued | (23.8%) | $4,641.3M | $1,118.0M | 13.5% | 24.1% | 91.5% | 24.7% | 41.0% | |
$58.3B | 6.2 | $19.9 92.1% overvalued | 88.1% | $463.5M | ($22.1B) | (6.6%) | (4,777.0%) | 72.1% | (19.7%) | 0.6% | |
$55.1B | 7.7 | $237.0 15.2% undervalued | (10.2%) | $6,229.8M | $2,556.8M | 100.4% | 41.0% | 86.0% | 136.1% | 3.8% |
FAQ
What is ServiceNow, Inc. (NOW) stock rating?
As of today, ServiceNow, Inc. has a stock rating of 7 (out of 10), which is considered Great.
is ServiceNow, Inc. (NOW) a good stock to buy?
As of today, ServiceNow, Inc. has a Great stock rating, which is 67.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.