Last Price$3.5(3.6%)
Market Cap$244.2M
LTM Pre-tax Income
($29.3M)
YoY Growth
-7.8%
3Y CAGR
-2.0%
5Y CAGR
-0.5%
Stock quality & Intrinsic value
4/10
92.2% overvalued
Cadiz Inc. Pre-tax Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax Income | ($16.0M) | ($22.7M) | ($13.8M) | ($13.6M) | ($15.9M) | ($14.4M) | ($15.9M) | ($16.8M) | ($19.9M) | ($22.7M) | ($18.9M) | ($24.0M) | ($26.3M) | ($33.9M) | ($26.3M) | ($29.0M) | ($35.6M) | ($30.3M) | ($24.8M) | ($31.4M) |
Overvalued or undervalued?
Check the intrinsic value for CDZI
and see if it's the right time to invest.
Cadiz Inc. (CDZI) Pre-tax Income comparison analysis
General
LTM Pre-tax Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Cadiz Inc.CDZI
($29.3M)
(7.8%)
(2.0%)
(0.5%)
Median Peer Set
$126.2M
23.2%
12.6%
21.2%
Companhia de Saneamento Básico do Estado de São Paulo - SABESPSBS
$2,634.2M
231.3%
54.1%
20.4%
American Water Works Company, Inc.AWK
$1,359.0M
13.6%
(6.1%)
10.3%
Essential Utilities, Inc.WTRG
$573.5M
32.8%
10.8%
22.1%
California Water Service GroupCWT
$230.8M
417.5%
30.0%
23.4%
American States Water CompanyAWR
$149.4M
(10.3%)
6.2%
6.5%
SJW GroupSJW
$102.9M
13.2%
14.3%
26.3%
Aris Water Solutions, Inc.ARIS
$70.5M
38.5%
N/A
85.1%
Middlesex Water CompanyMSEX
$51.3M
57.4%
18.2%
10.8%
Consolidated Water Co. Ltd.CWCO
$31.5M
11.0%
130.1%
27.0%
The York Water CompanyYORW
$21.7M
(13.4%)
6.2%
5.4%
CDZI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 1.2 2,446.8% | 0.6 (48.7%) | 0.4 (30.6%) | 1.0 132.9% | 0.8 (18.5%) | 1.0 26.6% | 1.0 (0.4%) | 0.4 (64.5%) | 0.3 (16.9%) | 0.3 11.6% | 0.3 (9.5%) | 0.4 35.5% | 0.4 6.1% | 0.4 0.7% | 0.4 0.2% | 0.5 22.7% | 0.6 4.3% | 1.5 166.1% | 2.0 32.6% |
| Cost of Goods Sold (COGS) | 0.0 | 1.0 | 0.7 | 0.6 | 1.1 | 1.1 | 0.9 | 1.4 | 0.5 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.4 | 2.1 | 2.9 |
% margin | 0.0 100.0% | 0.2 17.0% | (0.1) (17.4%) | (0.1) (32.9%) | (0.1) (10.7%) | (0.3) (36.4%) | 0.1 9.4% | (0.4) (41.4%) | (0.2) (43.9%) | (0.3) (84.4%) | (0.0) (6.3%) | (0.0) (9.9%) | 0.1 29.1% | 0.2 37.3% | 0.4 100.0% | 0.4 100.0% | 0.5 100.0% | 0.1 22.3% | (0.6) (37.7%) | (0.9) (45.0%) |
| Operating Expenses | 3.6 | 21.0 | 7.9 | 10.2 | 11.5 | 9.8 | 11.1 | 10.8 | 12.9 | 13.7 | 10.3 | 14.0 | 9.6 | 13.1 | 11.7 | 12.4 | 12.3 | 18.1 | 16.0 | 20.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 3.1 | 20.7 | 7.7 | 10.0 | 11.2 | 9.4 | 10.8 | 10.4 | 12.6 | 13.5 | 10.1 | 13.7 | 9.3 | 12.8 | 11.4 | 12.2 | 11.9 | 17.7 | 15.3 | 18.8 |
% margin | (3.5) (7,510.6%) | (20.8) (1,734.2%) | (8.0) (1,298.2%) | (10.4) (2,438.7%) | (11.6) (1,169.5%) | (10.1) (1,247.6%) | (11.0) (1,080.1%) | (11.2) (1,102.5%) | (13.1) (3,609.9%) | (14.0) (4,641.9%) | (10.4) (3,083.0%) | (14.0) (4,608.2%) | (9.2) (2,235.4%) | (12.6) (2,892.4%) | (11.2) (2,550.0%) | (12.0) (2,718.6%) | (11.8) (2,172.6%) | (17.5) (3,105.0%) | (16.6) (1,103.4%) | (20.9) (1,051.7%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 12.0 | 8.3 | 0.6 |
| Interest Expense | 16.0 | 1.9 | 9.3 | 3.2 | 4.3 | 4.3 | 4.7 | 3.3 | 6.7 | 6.3 | 8.3 | 9.9 | 14.6 | 15.0 | 16.7 | 17.0 | 10.9 | 9.6 | 8.3 | 5.6 |
| Pre-tax Income | (16.0) | (22.7) | (13.8) | (13.6) | (15.9) | (14.4) | (15.9) | (16.8) | (19.9) | (22.7) | (18.9) | (24.0) | (26.3) | (33.9) | (26.3) | (29.0) | (35.6) | (30.3) | (24.8) | (31.4) |
% effective tax rate | 16.0 (99.5%) | 0.3 (1.5%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | (0.3) 1.6% | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) | 0.0 (0.0%) |
% margin | (16.0) (34,121.3%) | (23.0) (1,923.6%) | (13.8) (2,251.6%) | (13.6) (3,200.2%) | (15.9) (1,603.7%) | (14.4) (1,782.1%) | (15.9) (1,554.2%) | (16.8) (1,652.3%) | (19.6) (5,407.2%) | (22.7) (7,533.9%) | (18.9) (5,619.3%) | (24.0) (7,899.0%) | (26.3) (6,393.0%) | (33.9) (7,749.2%) | (26.3) (5,971.1%) | (29.0) (6,584.6%) | (35.6) (6,589.3%) | (30.3) (5,373.6%) | (24.8) (1,654.4%) | (31.4) (1,579.4%) |
| EPS | (2.32) | (2.14) | (1.21) | (1.15) | (1.32) | (1.13) | (1.16) | (1.20) | (1.27) | (1.46) | (1.15) | (1.35) | (1.41) | (1.50) | (1.09) | (1.09) | (1.04) | (0.75) | (0.50) | (0.56) |
| Diluted EPS | (2.32) | (2.14) | (1.21) | (1.15) | (1.32) | (1.13) | (1.16) | (1.20) | (1.27) | (1.46) | (1.15) | (1.35) | (1.41) | (1.50) | (1.09) | (1.09) | (1.04) | (0.75) | (0.50) | (0.56) |
% margin | 0.8 1,625.5% | (20.5) (1,712.7%) | (7.0) (1,139.1%) | (9.5) (2,235.9%) | (11.2) (1,124.3%) | (9.7) (1,201.0%) | (10.8) (1,056.4%) | (10.8) (1,055.9%) | (12.7) (3,512.4%) | (14.8) (4,908.0%) | (10.4) (3,083.0%) | (13.7) (4,519.4%) | (11.2) (2,710.7%) | (18.4) (4,216.0%) | (9.2) (2,094.8%) | (11.7) (2,658.5%) | (23.6) (4,361.4%) | (17.9) (3,173.8%) | (15.9) (1,058.6%) | (24.5) (1,230.1%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Cadiz Inc.'s Pre-tax Income?
As of today, Cadiz Inc.'s last 12-month Pre-tax Income is ($29.3M), based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Cadiz Inc.'s Pre-tax Income growth rate?
Over the last year, Cadiz Inc.'s Pre-tax Income growth was (7.8%). The average annual Pre-tax Income growth rates for Cadiz Inc. have been 10.8% over the past three years, (0.5%) over the past five years.
3) Is Cadiz Inc.'s Pre-tax Income growth rate Good?
Over the last year, Cadiz Inc.'s Pre-tax Income growth was (7.8%), which is lower than industry growth of 0.6%. It indicates that Cadiz Inc.'s Pre-tax Income growth is Bad.