Last Price$50.00.3%
Market Cap$68.7B
LTM Cash Return on Invested Capital (CROIC)
23.7%
5Y avg
15.9%
Restaurants industry
median
2.5%
Stock quality & Intrinsic value
8/10
(0.5%) overvalued
Chipotle Mexican Grill, Inc. Cash Return on Invested Capital (CROIC)
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Return on Invested Capital (CROIC) | (1.6%) | 1.6% | 1.3% | 8.2% | 23.2% | 26.2% | 35.9% | 27.7% | 35.9% | 41.0% | 35.6% | 7.0% | 18.9% | 24.6% | 14.4% | 6.7% | 17.4% | 16.5% | 22.1% | 24.7% |
Overvalued or undervalued?
Check the intrinsic value for CMG
and see if it's the right time to invest.
Chipotle Mexican Grill, Inc. (CMG) Cash Return on Invested Capital (CROIC) comparison analysis
General
LTM Cash Return on Invested Capital (CROIC)
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Chipotle Mexican Grill, Inc.CMG
23.7%
14.6%
25.8%
13.6%
Median Peer Set
14.0%
7.6%
10.0%
11.3%
Domino's Pizza, Inc.DPZ
54.1%
5.1%
13.6%
12.4%
Yum! Brands, Inc.YUM
48.4%
6.7%
(7.2%)
19.7%
Darden Restaurants, Inc.DRI
17.6%
8.6%
6.3%
9.0%
Texas Roadhouse, Inc.TXRH
15.7%
16.0%
42.5%
8.1%
McDonald's CorporationMCD
15.3%
1.7%
(1.1%)
31.7%
Starbucks CorporationSBUX
12.8%
0.6%
(8.1%)
10.4%
Yum China Holdings, Inc.YUMC
12.6%
3.0%
18.1%
8.1%
CAVA Group, Inc.CAVA
7.7%
32.3%
418.2%
13.5%
Restaurant Brands International Inc.QSR
6.1%
19.7%
(41.8%)
12.1%
Dutch Bros Inc.BROS
1.8%
32.6%
1,127.4%
2.8%
CMG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 627.7 33.3% | 822.9 31.1% | 1,085.8 31.9% | 1,332.0 22.7% | 1,518.4 14.0% | 1,835.9 20.9% | 2,269.5 23.6% | 2,731.2 20.3% | 3,214.6 17.7% | 4,108.3 27.8% | 4,501.2 9.6% | 3,904.4 (13.3%) | 4,476.4 14.7% | 4,865.0 8.7% | 5,586.4 14.8% | 5,984.6 7.1% | 7,547.1 26.1% | 8,634.7 14.4% | 9,871.6 14.3% | 11,313.9 14.6% |
| Cost of Goods Sold (COGS) | 511.6 | 650.7 | 843.2 | 1,045.0 | 1,139.9 | 1,346.5 | 1,680.3 | 1,990.9 | 2,359.8 | 2,990.5 | 3,326.9 | 3,406.2 | 3,720.2 | 3,954.0 | 4,443.9 | 4,943.6 | 5,840.1 | 6,572.5 | 7,285.6 | 8,296.2 |
% margin | 116.1 18.5% | 172.2 20.9% | 242.6 22.3% | 286.9 21.5% | 378.5 24.9% | 489.4 26.7% | 589.2 26.0% | 740.3 27.1% | 854.8 26.6% | 1,117.8 27.2% | 1,174.3 26.1% | 498.2 12.8% | 756.2 16.9% | 911.0 18.7% | 1,142.5 20.5% | 1,041.1 17.4% | 1,707.0 22.6% | 2,062.1 23.9% | 2,586.1 26.2% | 3,017.7 26.7% |
| Operating Expenses | 85.1 | 110.3 | 134.4 | 162.9 | 174.8 | 201.6 | 238.7 | 284.5 | 322.0 | 407.0 | 410.7 | 463.6 | 485.4 | 652.6 | 698.5 | 750.9 | 902.1 | 901.7 | 1,028.3 | 1,101.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 53.9 | 65.3 | 84.6 | 100.8 | 107.6 | 118.6 | 149.4 | 183.4 | 203.7 | 273.9 | 250.2 | 276.2 | 296.4 | 375.5 | 451.6 | 466.3 | 606.9 | 564.2 | 633.6 | 697.5 |
% margin | 31.0 4.9% | 62.0 7.5% | 108.2 10.0% | 124.0 9.3% | 203.7 13.4% | 287.8 15.7% | 350.6 15.4% | 455.9 16.7% | 532.7 16.6% | 710.8 17.3% | 763.6 17.0% | 34.6 0.9% | 270.8 6.0% | 258.4 5.3% | 444.0 7.9% | 290.2 4.8% | 804.9 10.7% | 1,160.4 13.4% | 1,557.8 15.8% | 1,916.3 16.9% |
| Interest Income | 0.0 | 0.0 | 6.1 | 3.5 | 0.9 | 1.5 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.1 | 14.3 | 3.6 | 7.8 | 21.1 | 62.7 | 93.9 |
| Interest Expense | 0.0 | 0.0 | 0.3 | 0.3 | 0.4 | 0.3 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax Income | 30.2 | 68.3 | 114.0 | 127.2 | 204.2 | 289.1 | 349.7 | 457.7 | 534.5 | 714.3 | 769.9 | 38.7 | 275.7 | 268.4 | 458.3 | 293.8 | 812.8 | 1,181.5 | 1,620.5 | 2,010.2 |
% effective tax rate | (7.5) (24.7%) | 26.8 39.3% | 43.4 38.1% | 49.0 38.5% | 77.4 37.9% | 110.1 38.1% | 134.8 38.5% | 179.7 39.3% | 207.0 38.7% | 268.9 37.6% | 294.3 38.2% | 15.8 40.8% | 99.5 36.1% | 91.9 34.2% | 108.1 23.6% | (62.0) (21.1%) | 159.8 19.7% | 282.4 23.9% | 391.8 24.2% | 476.1 23.7% |
% margin | 37.7 6.0% | 41.4 5.0% | 70.6 6.5% | 78.2 5.9% | 126.8 8.4% | 179.0 9.7% | 214.9 9.5% | 278.0 10.2% | 327.4 10.2% | 445.4 10.8% | 475.6 10.6% | 22.9 0.6% | 176.3 3.9% | 176.6 3.6% | 350.2 6.3% | 355.8 5.9% | 653.0 8.7% | 899.1 10.4% | 1,228.7 12.4% | 1,534.1 13.6% |
| EPS | 0.03 | 0.03 | 0.04 | 0.05 | 0.08 | 0.11 | 0.14 | 0.18 | 0.21 | 0.29 | 0.31 | 0.02 | 0.12 | 0.13 | 0.25 | 0.25 | 0.46 | 0.65 | 0.89 | 1.12 |
| Diluted EPS | 0.03 | 0.03 | 0.04 | 0.05 | 0.08 | 0.11 | 0.14 | 0.18 | 0.21 | 0.28 | 0.30 | 0.02 | 0.12 | 0.13 | 0.25 | 0.25 | 0.46 | 0.64 | 0.89 | 1.11 |
% margin | 59.0 9.4% | 96.2 11.7% | 157.9 14.5% | 180.3 13.5% | 265.9 17.5% | 370.8 20.2% | 439.8 19.4% | 556.9 20.4% | 651.0 20.3% | 843.9 20.5% | 924.1 20.5% | 222.0 5.7% | 459.8 10.3% | 535.5 11.0% | 690.9 12.4% | 574.8 9.6% | 1,100.2 14.6% | 1,497.9 17.3% | 1,952.5 19.8% | 2,320.2 20.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Chipotle Mexican Grill, Inc.'s Cash Return on Invested Capital (CROIC)?
As of today, Microsoft Corp's last 12-month Cash Return on Invested Capital (CROIC) is 23.7%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Cash Return on Invested Capital (CROIC) for Chipotle Mexican Grill, Inc. have been 18.8% over the past three years, and 16.7% over the past five years.
2) Is Chipotle Mexican Grill, Inc.'s Cash Return on Invested Capital (CROIC) Good?
As of today, Chipotle Mexican Grill, Inc.'s Cash Return on Invested Capital (CROIC) is 23.7%, which is higher than industry median of 2.5%. It indicates that Chipotle Mexican Grill, Inc.'s Cash Return on Invested Capital (CROIC) is Good.