Last Price$73.1(1.6%)
Market Cap$67.6B
LTM FCF to Net Income
64.7%
5Y avg
59.1%
Railroads industry
median
40.5%
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
Canadian Pacific Railway Limited FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 28.3% | 32.3% | 44.5% | 30.2% | (45.5%) | (34.4%) | (103.9%) | 37.2% | 81.6% | 45.7% | 69.3% | 56.7% | 35.0% | 59.5% | 55.0% | 46.3% | 75.6% | 73.5% | 41.8% | 64.8% |
Overvalued or undervalued?
Check the intrinsic value for CP
and see if it's the right time to invest.
Canadian Pacific Railway Limited (CP) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Canadian Pacific Railway LimitedCP
64.7%
14.0%
(7.0%)
25.6%
Median Peer Set
40.5%
(0.6%)
78.2%
9.1%
Westinghouse Air Brake Technologies CorporationWAB
153.5%
7.3%
120.8%
10.2%
Union Pacific CorporationUNP
87.4%
0.5%
112.1%
27.8%
CSX CorporationCSX
78.0%
(0.8%)
(3.2%)
23.9%
Canadian National Railway CompanyCNI
69.1%
(0.3%)
(19.3%)
26.1%
L.B. Foster CompanyFSTR
48.3%
(2.4%)
2,764.3%
8.1%
Rail Vision Ltd.RVSN
32.8%
(66.3%)
482.4%
(7,850.7%)
Norfolk Southern CorporationNSC
1.1%
(0.3%)
44.3%
21.6%
Trinity Industries, Inc.TRN
(12.8%)
3.2%
29.0%
4.5%
The Greenbrier Companies, Inc.GBX
(40.7%)
(10.3%)
164.1%
4.5%
FreightCar America, Inc.RAIL
(55.4%)
(1.8%)
(24.4%)
(6.6%)
CP key stats
USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,627.5 20.7% | 4,039.1 11.3% | 4,401.5 9.0% | 4,540.0 3.1% | 3,873.7 (14.7%) | 4,834.6 24.8% | 5,234.3 8.3% | 5,695.4 8.8% | 5,954.1 4.5% | 5,994.3 0.7% | 5,256.7 (12.3%) | 4,705.3 (10.5%) | 5,050.6 7.3% | 5,645.2 11.8% | 5,869.7 4.0% | 5,753.1 (2.0%) | 6,376.0 10.8% | 6,775.0 6.3% | 9,300.3 37.3% | 10,600.9 14.0% |
| Cost of Goods Sold (COGS) | 1,346.6 | 1,928.8 | 2,087.3 | 1,787.0 | 1,574.3 | 1,887.5 | 2,319.4 | 3,488.3 | 3,309.6 | 2,988.1 | 2,374.6 | 2,075.5 | 2,295.6 | 2,633.6 | 2,617.7 | 2,499.0 | 2,847.9 | 3,246.1 | 4,420.9 | 5,103.7 |
% margin | 2,281.0 62.9% | 2,110.3 52.2% | 2,314.2 52.6% | 2,752.9 60.6% | 2,299.4 59.4% | 2,947.2 61.0% | 2,914.9 55.7% | 2,207.2 38.8% | 2,644.6 44.4% | 3,006.2 50.2% | 2,882.1 54.8% | 2,629.7 55.9% | 2,754.9 54.5% | 3,011.7 53.3% | 3,252.0 55.4% | 3,254.1 56.6% | 3,528.1 55.3% | 3,528.9 52.1% | 4,879.4 52.5% | 5,497.2 51.9% |
| Operating Expenses | 2,800.3 | 3,044.5 | 3,313.0 | 1,866.0 | 1,563.1 | 1,864.0 | 1,937.2 | 910.1 | 850.5 | 891.9 | 830.2 | 683.3 | 813.8 | 827.2 | 898.7 | 783.5 | 971.4 | 970.0 | 1,628.9 | 1,722.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 78.0 | 81.6 | 63.4 | 54.0 | 47.6 | 42.4 | 37.8 | 33.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,097.1 | 703.8 | 766.4 | 1,231.0 | 1,147.3 | 1,388.8 | 1,441.8 | 639.0 | 850.5 | 891.9 | 830.2 | 683.3 | 813.8 | 827.2 | 898.7 | 783.5 | 971.4 | 107.6 | 0.0 | 0.0 |
% margin | 818.7 22.6% | 1,989.2 49.2% | 1,088.5 24.7% | 997.0 22.0% | 736.3 19.0% | 1,083.2 22.4% | 977.7 18.7% | 949.1 16.7% | 1,378.6 23.2% | 2,117.9 35.3% | 2,105.2 40.0% | 1,946.4 41.4% | 1,941.2 38.4% | 2,184.5 38.7% | 2,353.3 40.1% | 2,470.6 42.9% | 2,556.8 40.1% | 3,687.3 54.4% | 3,250.5 35.0% | 3,774.4 35.6% |
| Interest Income | 0.0 | 0.0 | 14.3 | 8.8 | 16.1 | 10.5 | 3.0 | 3.0 | 4.9 | 3.6 | 0.8 | 0.8 | 1.5 | 1.5 | 4.5 | 3.0 | 4.8 | 501.2 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 205.3 | 246.2 | 251.6 | 249.7 | 254.8 | 279.0 | 269.9 | 255.3 | 308.6 | 355.6 | 364.5 | 349.5 | 337.5 | 341.8 | 350.9 | 501.2 | 571.1 | 583.8 |
| Pre-tax Income | 672.0 | 798.6 | 749.4 | 715.9 | 561.3 | 845.1 | 704.7 | 636.0 | 1,092.2 | 1,845.4 | 1,534.2 | 1,624.8 | 1,925.0 | 1,997.0 | 2,369.9 | 2,389.3 | 2,887.0 | 3,186.1 | (2,261.6) | 3,477.8 |
% effective tax rate | 223.5 33.3% | 96.9 12.1% | (135.3) (18.1%) | 132.2 18.5% | 72.6 12.9% | 213.6 25.3% | 128.4 18.2% | 152.0 23.9% | 242.7 22.2% | 508.9 27.6% | 475.4 31.0% | 417.5 25.7% | 71.7 3.7% | 491.5 24.6% | 531.8 22.4% | 565.6 23.7% | 612.5 21.2% | 482.7 15.2% | (5,167.6) 228.5% | 771.8 22.2% |
% margin | 448.4 12.4% | 701.8 17.4% | 884.7 20.1% | 583.7 12.9% | 488.7 12.6% | 631.5 13.1% | 576.3 11.0% | 484.0 8.5% | 849.5 14.3% | 1,336.5 22.3% | 1,058.9 20.1% | 1,207.3 25.7% | 1,853.3 36.7% | 1,505.5 26.7% | 1,838.0 31.3% | 1,823.7 31.7% | 2,274.5 35.7% | 2,703.4 39.9% | 2,909.0 31.3% | 2,709.6 25.6% |
| EPS | 0.57 | 0.89 | 1.15 | 0.76 | 0.59 | 0.75 | 0.68 | 0.56 | 0.97 | 1.55 | 1.32 | 1.62 | 2.54 | 2.11 | 2.65 | 2.69 | 3.35 | 2.91 | 3.12 | 2.90 |
| Diluted EPS | 0.56 | 0.88 | 1.14 | 0.75 | 0.59 | 0.75 | 0.68 | 0.56 | 0.96 | 1.53 | 1.32 | 1.61 | 2.54 | 2.10 | 2.64 | 2.68 | 3.33 | 2.90 | 3.12 | 2.90 |
% margin | (149.0) (4.1%) | 1,403.6 34.8% | 1,396.0 31.7% | 1,385.7 30.5% | 1,233.4 31.8% | 1,582.1 32.7% | 1,463.0 28.0% | 1,454.1 25.5% | 1,915.5 32.2% | 2,604.2 43.4% | 2,309.6 43.9% | 2,458.3 52.2% | 2,804.2 55.5% | 2,889.8 51.2% | 3,241.4 55.2% | 3,316.1 57.6% | 3,867.9 60.7% | 3,523.5 52.0% | (547.4) (5.9%) | 5,497.2 51.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Canadian Pacific Railway Limited's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 64.7%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Canadian Pacific Railway Limited have been 62.5% over the past three years, and 62.1% over the past five years.
2) Is Canadian Pacific Railway Limited's FCF to Net Income Good?
As of today, Canadian Pacific Railway Limited's FCF to Net Income is 64.7%, which is higher than industry median of 40.5%. It indicates that Canadian Pacific Railway Limited's FCF to Net Income is Good.