Last Price$54.7(0.3%)
Market Cap$53.3B
LTM FCF to Net Income
70.0%
5Y avg
62.3%
Auto - Dealerships industry
median
50.0%
Stock quality & Intrinsic value
7/10
(0.7%) overvalued
Copart, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jul'05 | Jul'06 | Jul'07 | Jul'08 | Jul'09 | Jul'10 | Jul'11 | Jul'12 | Jul'13 | Jul'14 | Jul'15 | Jul'16 | Jul'17 | Jul'18 | Jul'19 | Jul'20 | Jul'21 | Jul'22 | Jul'23 | Jul'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 68.3% | 25.0% | (10.9%) | 51.4% | 89.7% | 81.5% | 82.9% | 94.6% | (8.3%) | 93.3% | 84.6% | 58.7% | 81.1% | 57.0% | 46.0% | 44.9% | 56.4% | 77.0% | 68.5% | 70.6% |
Overvalued or undervalued?
Check the intrinsic value for CPRT
and see if it's the right time to invest.
Copart, Inc. (CPRT) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Copart, Inc.CPRT
70.0%
9.5%
9.2%
32.2%
Median Peer Set
26.8%
6.5%
(10.2%)
2.5%
Asbury Automotive Group, Inc.ABG
103.0%
(4.1%)
(35.5%)
4.1%
CarMax, Inc.KMX
73.2%
(10.6%)
(0.7%)
1.8%
Rush Enterprises, Inc.RUSHA
58.0%
11.6%
(9.1%)
4.4%
Penske Automotive Group, Inc.PAG
51.8%
3.1%
(11.2%)
3.0%
Group 1 Automotive, Inc.GPI
37.6%
11.5%
(12.6%)
2.5%
Driven Brands Holdings Inc.DRVN
16.0%
13.3%
N/A
(32.3%)
Sonic Automotive, Inc.SAH
(43.1%)
2.7%
122.3%
1.2%
Lithia Motors, Inc.LAD
(49.7%)
10.0%
(18.0%)
3.2%
ACV Auctions Inc.ACVA
(67.2%)
32.4%
2.1%
(12.5%)
AutoNation, Inc.AN
(82.8%)
(0.7%)
(23.7%)
2.6%
CPRT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jul'05 | Jul'06 | Jul'07 | Jul'08 | Jul'09 | Jul'10 | Jul'11 | Jul'12 | Jul'13 | Jul'14 | Jul'15 | Jul'16 | Jul'17 | Jul'18 | Jul'19 | Jul'20 | Jul'21 | Jul'22 | Jul'23 | Jul'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 457.1 14.1% | 528.6 15.6% | 560.7 6.1% | 784.8 40.0% | 743.1 (5.3%) | 772.9 4.0% | 872.2 12.9% | 924.2 6.0% | 1,046.4 13.2% | 1,163.5 11.2% | 1,146.1 (1.5%) | 1,268.4 10.7% | 1,448.0 14.2% | 1,805.7 24.7% | 2,042.0 13.1% | 2,205.6 8.0% | 2,692.5 22.1% | 3,500.9 30.0% | 3,869.5 10.5% | 4,236.8 9.5% |
| Cost of Goods Sold (COGS) | 253.3 | 298.0 | 293.9 | 462.6 | 430.8 | 424.9 | 499.4 | 514.6 | 625.5 | 694.9 | 662.7 | 723.9 | 816.0 | 1,043.3 | 1,143.6 | 1,197.8 | 1,349.4 | 1,894.7 | 2,132.5 | 2,297.6 |
% margin | 203.8 44.6% | 230.5 43.6% | 266.8 47.6% | 322.3 41.1% | 312.3 42.0% | 348.0 45.0% | 372.9 42.8% | 409.6 44.3% | 420.9 40.2% | 468.6 40.3% | 483.4 42.2% | 544.6 42.9% | 632.0 43.6% | 762.4 42.2% | 898.3 44.0% | 1,007.8 45.7% | 1,343.1 49.9% | 1,606.2 45.9% | 1,737.0 44.9% | 1,939.2 45.8% |
| Operating Expenses | 47.0 | 59.0 | 63.6 | 84.3 | 86.9 | 108.9 | 107.6 | 114.5 | 137.9 | 164.5 | 139.0 | 138.1 | 151.4 | 176.9 | 181.9 | 191.7 | 206.7 | 231.2 | 250.4 | 335.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.8 | 19.4 | 15.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 47.0 | 59.0 | 63.6 | 84.3 | 86.9 | 108.9 | 107.6 | 114.5 | 137.9 | 164.5 | 139.0 | 138.1 | 151.4 | 155.5 | 160.1 | 167.3 | 185.6 | 211.2 | 233.0 | 335.2 |
% margin | 156.9 34.3% | 171.6 32.5% | 203.1 36.2% | 237.9 30.3% | 225.3 30.3% | 239.1 30.9% | 265.3 30.4% | 286.4 31.0% | 283.0 27.0% | 274.9 23.6% | 344.4 30.1% | 406.5 32.0% | 461.3 31.9% | 584.3 32.4% | 716.5 35.1% | 816.1 37.0% | 1,136.4 42.2% | 1,375.0 39.3% | 1,486.6 38.4% | 1,572.0 37.1% |
| Interest Income | 0.0 | 8.2 | 0.0 | 0.0 | 1.7 | 0.2 | 0.5 | 0.4 | 0.6 | 0.5 | 0.8 | 1.4 | 1.4 | 1.3 | 2.2 | 1.4 | 20.2 | 16.7 | 65.9 | 0.0 |
| Interest Expense | 0.0 | 12.8 | 0.0 | 0.0 | 0.3 | 0.2 | 4.1 | 11.3 | 10.3 | 8.8 | 18.1 | 23.6 | 23.8 | 19.1 | 17.6 | 18.9 | 20.2 | 16.7 | 65.9 | 0.0 |
| Pre-tax Income | 165.1 | 174.5 | 217.4 | 249.7 | 227.7 | 239.5 | 263.9 | 278.1 | 276.9 | 270.0 | 332.1 | 395.9 | 440.1 | 562.5 | 705.0 | 800.8 | 1,121.8 | 1,341.0 | 1,554.3 | 1,714.6 |
% effective tax rate | 63.0 38.1% | 61.9 35.4% | 81.1 37.3% | 92.7 37.1% | 88.2 38.7% | 87.9 36.7% | 97.5 36.9% | 95.9 34.5% | 96.8 35.0% | 91.3 33.8% | 112.3 33.8% | 125.5 31.7% | 45.8 10.4% | 144.5 25.7% | 113.3 16.1% | 100.9 12.6% | 185.4 16.5% | 250.8 18.7% | 316.6 20.4% | 352.3 20.5% |
% margin | 102.1 22.3% | 96.9 18.3% | 136.3 24.3% | 156.9 20.0% | 141.1 19.0% | 151.6 19.6% | 166.4 19.1% | 182.1 19.7% | 180.0 17.2% | 178.7 15.4% | 219.8 19.2% | 270.4 21.3% | 394.2 27.2% | 417.9 23.1% | 591.7 29.0% | 699.9 31.7% | 936.5 34.8% | 1,090.1 31.1% | 1,237.7 32.0% | 1,363.0 32.2% |
| EPS | 0.07 | 0.07 | 0.09 | 0.11 | 0.11 | 0.11 | 0.14 | 0.18 | 0.18 | 0.18 | 0.22 | 0.30 | 0.43 | 0.45 | 0.64 | 0.75 | 0.99 | 1.15 | 1.30 | 1.42 |
| Diluted EPS | 0.07 | 0.07 | 0.09 | 0.11 | 0.10 | 0.11 | 0.14 | 0.17 | 0.17 | 0.17 | 0.21 | 0.28 | 0.42 | 0.43 | 0.62 | 0.73 | 0.97 | 1.13 | 1.28 | 1.40 |
% margin | 196.4 43.0% | 171.6 32.5% | 203.1 36.2% | 237.9 30.3% | 269.4 36.2% | 283.0 36.6% | 313.6 36.0% | 337.6 36.5% | 346.4 33.1% | 334.7 28.8% | 399.1 34.8% | 468.5 36.9% | 520.9 36.0% | 661.5 36.6% | 809.7 39.7% | 922.5 41.8% | 1,136.4 42.2% | 1,375.0 39.3% | 1,486.6 38.4% | 1,762.3 41.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Copart, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 70.0%, based on the financial report for Jan 31, 2025 (Q1’2025). The average annual FCF to Net Income for Copart, Inc. have been 68.4% over the past three years, and 65.4% over the past five years.
2) Is Copart, Inc.'s FCF to Net Income Good?
As of today, Copart, Inc.'s FCF to Net Income is 70.0%, which is higher than industry median of 50.0%. It indicates that Copart, Inc.'s FCF to Net Income is Good.