KMX Rating

KMX Intrinsic Value

Key Highlights:
As of Mar 03, 2025 KMX Relative Value is $37.6, which is overvalued by 53.9%, compared to current share price of $81.5.
As of Mar 03, 2025 KMX DCF Value is N/A, which is undervalued by N/A, compared to current share price of $81.5.
Methodology
Price per share, $
Current share price
81.5
DCF value
not available

KMX Share Price History

1W (1.7%)
1M (3.2%)
6M (1.8%)
YTD 7.0%
1Y 2.4%
3Y (22.0%)
5Y (5.4%)
10Y 21.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

KMX Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

KMX Stock Financials

KMX Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$26.5B -10.6% YoY

Operating Income

$0.9B -11.7% YoY

Net Income

$0.5B -1.1% YoY

KMX Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$458.6M -64.3% YoY

Capital Expenditure (CAPEX)

($465.3M) +10.1% YoY

Free Cash Flow (FCF)

($6,690.0K) N/A YoY

KMX Income Statement Overview

Annual
Quarterly
LTM
Feb'15
Feb'16
Feb'17
Feb'18
Feb'19
Feb'20
Feb'21
Feb'22
Feb'23
Feb'24
$26.5B (10.6%) YoY
$2,713.2M (3.1%) YoY
10.2% margin
Cost of revenue
$23.8B (11.4%) YoY
Operating income
$942.2M (11.7%) YoY
3.6% margin
Other: $1,137.7M
Net interest: $837.1M
Operating expenses
$2,286.4M (24.6%) YoY
Pre-tax income
$641.6M 0.8% YoY
2.4% margin
Net income
$479.2M (1.1%) YoY
1.8% margin
Income tax
$162.4M
25.3% tax rate
SG&A
$2,286.4M (8.1%) YoY
8.6% of revenue

KMX Balance Sheet Overview

Annual
Quarterly
LTM
Feb'15
Feb'16
Feb'17
Feb'18
Feb'19
Feb'20
Feb'21
Feb'22
Feb'23
Feb'24
Assets
Liabilities
Total assets
$27.2B
Current assets ($5,226.6M, 19.2% of total)
$574.1M (2.1%)
$221.2M (0.8%)
Other current assets
$4,431.3M (16.3%)
Non-current assets ($22.0B, 80.8% of total)
$137.3M (0.5%)
Other non-current assets
$17.6B (64.9%)
Financial position
$18.9B
$574.1M$19.5B
Cash & Short-term Investments
Total Debt

KMX Stock Ratios

KMX Earnings Surprises

Crunching data... Almost there!

KMX Dividends

KMX Dividend Yield

Crunching data... Almost there!

KMX Dividend Per Share

Competing with KMX

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$12.9B
5.8
$40.2
50.6% overvalued
2.4%
$26.0B
$337.5M
(2.5%)
1.3%
10.3%
8.8%
283.8%
$53.3B
7.2
$19.0
65.3% overvalued
1.0%
$4,506.4M
$1,016.8M
11.0%
22.6%
58.7%
27.3%
1.4%
$11.2B
5.6
$276.5
64.8% undervalued
11.7%
$30.5B
$476.7M
3.1%
1.6%
16.2%
6.6%
158.2%
$9,049.0M
5.7
$782.9
140.7% undervalued
10.3%
$36.2B
($293.0M)
16.8%
(0.8%)
15.0%
6.3%
30.7%
$7,167.6M
5.6
$328.0
87.1% undervalued
18.6%
$26.8B
($573.1M)
(0.7%)
(2.1%)
17.4%
9.3%
352.2%
$6,102.5M
6.3
$493.2
9.5% undervalued
72.2%
$19.9B
$183.5M
11.5%
0.9%
15.9%
7.9%
176.1%
$5,232.0M
6.1
$762.4
194.1% undervalued
26.2%
$17.2B
$443.4M
16.1%
2.6%
16.8%
16.0%
0.0%
$4,633.3M
5.9
$52.8
7.3% overvalued
18.3%
$7,804.7M
$177.0M
(1.5%)
2.3%
19.0%
9.1%
61.9%
$2,802.4M
5.5
$14.0
18.4% overvalued
27.1%
$2,339.6M
($47.1M)
1.5%
(2.0%)
38.7%
(1.9%)
658.1%
$2,668.7M
5.9
$3.5
76.7% overvalued
(18.2%)
$637.2M
$53.6M
32.4%
8.4%
54.1%
(33.7%)
28.0%
$2,320.2M
5.4
$79.3
20.0% undervalued
31.6%
$14.2B
($93.1M)
(1.0%)
(0.7%)
14.9%
8.2%
388.7%

FAQ

What is CarMax, Inc. (KMX) stock rating?

As of today, CarMax, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is CarMax, Inc. (KMX) a good stock to buy?

As of today, CarMax, Inc. has a Good stock rating, which is 50.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.