CPRT Rating

CPRT Intrinsic Value

Key Highlights:
As of Mar 03, 2025 CPRT Relative Value is $17.4, which is overvalued by 68.2%, compared to current share price of $54.7.
As of Mar 03, 2025 CPRT DCF Value is $20.7, which is overvalued by 62.1%, compared to current share price of $54.7.
Methodology
Price per share, $
Current share price
54.7

CPRT Share Price History

1W (3.7%)
1M (5.4%)
6M 2.1%
YTD 15.0%
1Y 1.0%
3Y 80.3%
5Y 161.0%
10Y 1,055.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CPRT Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

CPRT Stock Financials

CPRT Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,236.8M +9.5% YoY

Operating Income

$1,572.0M +5.7% YoY

Net Income

$1,363.0M +10.1% YoY

CPRT Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,472.6M +7.9% YoY

Capital Expenditure (CAPEX)

($511.0M) -1.1% YoY

Free Cash Flow (FCF)

$961.6M +13.5% YoY

CPRT Income Statement Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
$4,236.8M 9.5% YoY
$1,939.2M 11.6% YoY
45.8% margin
Cost of revenue
$2,297.6M 7.7% YoY
Operating income
$1,572.0M 5.7% YoY
37.1% margin
Other: $142.6M
Operating expenses
$335.2M 33.9% YoY
Pre-tax income
$1,714.6M 10.3% YoY
40.5% margin
Net income
$1,363.0M 10.1% YoY
32.2% margin
Income tax
$352.3M
20.5% tax rate
SG&A
$335.2M 43.8% YoY
7.9% of revenue

CPRT Balance Sheet Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
Assets
Liabilities
Total assets
$8,427.8M
Current assets ($4,418.2M, 52.4% of total)
$3,422.2M (40.6%)
$785.9M (9.3%)
Other current assets
$210.1M (2.5%)
Non-current assets ($4,009.6M, 47.6% of total)
$74.1M (0.9%)
Other non-current assets
$643.4M (7.6%)
Financial position
($3,282.1M)
$3,422.2M$140.0M
Cash & Short-term Investments
Total Debt

CPRT Stock Ratios

CPRT Earnings Surprises

Crunching data... Almost there!

CPRT Dividends

CPRT Dividend Yield

Crunching data... Almost there!

CPRT Dividend Per Share

Competing with CPRT

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$53.3B
7.2
$19.0
65.3% overvalued
1.0%
$4,506.4M
$1,016.8M
11.0%
22.6%
58.7%
27.3%
1.4%
$12.9B
5.8
$40.2
50.6% overvalued
2.4%
$26.0B
$337.5M
(2.5%)
1.3%
10.3%
8.8%
283.8%
$11.2B
5.6
$276.5
64.8% undervalued
11.7%
$30.5B
$476.7M
3.1%
1.6%
16.2%
6.6%
158.2%
$9,049.0M
5.7
$782.9
140.7% undervalued
10.3%
$36.2B
($293.0M)
16.8%
(0.8%)
15.0%
6.3%
30.7%
$7,167.6M
5.6
$328.0
87.1% undervalued
18.6%
$26.8B
($573.1M)
(0.7%)
(2.1%)
17.4%
9.3%
352.2%
$6,102.5M
6.3
$493.2
9.5% undervalued
72.2%
$19.9B
$183.5M
11.5%
0.9%
15.9%
7.9%
176.1%
$5,232.0M
6.1
$762.4
194.1% undervalued
26.2%
$17.2B
$443.4M
16.1%
2.6%
16.8%
16.0%
0.0%
$4,633.3M
5.9
$52.8
7.3% overvalued
18.3%
$7,804.7M
$177.0M
(1.5%)
2.3%
19.0%
9.1%
61.9%
$2,802.4M
5.5
$14.0
18.4% overvalued
27.1%
$2,339.6M
($47.1M)
1.5%
(2.0%)
38.7%
(1.9%)
658.1%
$2,668.7M
5.9
$3.5
76.7% overvalued
(18.2%)
$637.2M
$53.6M
32.4%
8.4%
54.1%
(33.7%)
28.0%
$2,320.2M
5.4
$79.3
20.0% undervalued
31.6%
$14.2B
($93.1M)
(1.0%)
(0.7%)
14.9%
8.2%
388.7%

FAQ

What is Copart, Inc. (CPRT) stock rating?

As of today, Copart, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Copart, Inc. (CPRT) a good stock to buy?

As of today, Copart, Inc. has a Great stock rating, which is 65.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.