Driven Brands Holdings Inc. (DRVN)
Last Price$17.2(1.9%)
Market Cap$2,802.4M
DRVN Rating
DRVN Quality rating performance
DRVN Intrinsic Value
Key Highlights:
As of Mar 03, 2025 DRVN Relative Value is $14.3, which is overvalued by 16.9%, compared to current share price of $17.2.
As of Mar 03, 2025 DRVN DCF Value is N/A, which is undervalued by N/A, compared to current share price of $17.2.
DRVN Share Price History
1W 12.3%
1M 5.2%
6M 22.2%
YTD 22.0%
1Y 27.1%
3Y (38.8%)
5Y (35.6%)
10Y (35.6%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
DRVN Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,802.4M
$6,629.0M
$2,339.6M
($47.1M)
Shares Outstanding
163M
Employees
N/A
Growth (CAGR)
49.8%
120.61%
55.9%
Profitability
38.7%
(5.0%)
(12.5%)
8.9%
(2.0%)
16.0%
Intrinsic Value
$14.0 (18.4% overvalued)
N/A
$14.0
$178.3
(100.0%)
(29.3%)
Valuation (LTM)
Return on Capital
Financial Health
$3,826.6M
(81.3x)
(0.7x)
658.1%
Dividends
Earnings
Apr 30, 2025
BEAT by 3.2%
BEAT by 11.5%
44.4%
8 Beat & 2 Miss
DRVN Stock Financials
DRVN Income Statement Metrics
Annual
Quarterly
LTM
DRVN Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$235.2M +19.3% YoY
Capital Expenditure (CAPEX)
($596.5M) +35.7% YoY
Free Cash Flow (FCF)
($361.3M) +49.1% YoY
DRVN Income Statement Overview
Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
DRVN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$5,910.8M
Current assets ($821.1M, 13.9% of total)
$176.5M (3.0%)
$167.2M (2.8%)
Other current assets
$477.4M (8.1%)
Non-current assets ($5,089.7M, 86.1% of total)
$0.0 (0.0%)
$2,827.8M (47.8%)
$739.4M (12.5%)
Other non-current assets
$1,522.5M (25.8%)
Financial position
$4,095.1M
Cash & Short-term
Investments
Total Debt
DRVN Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
DRVN Earnings Surprises
Crunching data... Almost there!
DRVN Dividends
DRVN Dividend Yield
Crunching data... Almost there!
DRVN Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with DRVN
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$2,802.4M | 5.5 | $14.0 18.4% overvalued | 27.1% | $2,339.6M | ($47.1M) | 1.5% | (2.0%) | 38.7% | (1.9%) | 658.1% | |
$53.3B | 7.2 | $19.0 65.3% overvalued | 1.0% | $4,506.4M | $1,016.8M | 11.0% | 22.6% | 58.7% | 27.3% | 1.4% | |
$12.9B | 5.8 | $40.2 50.6% overvalued | 2.4% | $26.0B | $337.5M | (2.5%) | 1.3% | 10.3% | 8.8% | 283.8% | |
$11.2B | 5.6 | $276.5 64.8% undervalued | 11.7% | $30.5B | $476.7M | 3.1% | 1.6% | 16.2% | 6.6% | 158.2% | |
$9,049.0M | 5.7 | $782.9 140.7% undervalued | 10.3% | $36.2B | ($293.0M) | 16.8% | (0.8%) | 15.0% | 6.3% | 30.7% | |
$7,167.6M | 5.6 | $328.0 87.1% undervalued | 18.6% | $26.8B | ($573.1M) | (0.7%) | (2.1%) | 17.4% | 9.3% | 352.2% | |
$6,102.5M | 6.3 | $493.2 9.5% undervalued | 72.2% | $19.9B | $183.5M | 11.5% | 0.9% | 15.9% | 7.9% | 176.1% | |
$5,232.0M | 6.1 | $762.4 194.1% undervalued | 26.2% | $17.2B | $443.4M | 16.1% | 2.6% | 16.8% | 16.0% | 0.0% | |
$4,633.3M | 5.9 | $52.8 7.3% overvalued | 18.3% | $7,804.7M | $177.0M | (1.5%) | 2.3% | 19.0% | 9.1% | 61.9% | |
$2,668.7M | 5.9 | $3.5 76.7% overvalued | (18.2%) | $637.2M | $53.6M | 32.4% | 8.4% | 54.1% | (33.7%) | 28.0% | |
$2,320.2M | 5.4 | $79.3 20.0% undervalued | 31.6% | $14.2B | ($93.1M) | (1.0%) | (0.7%) | 14.9% | 8.2% | 388.7% |
FAQ
What is Driven Brands Holdings Inc. (DRVN) stock rating?
As of today, Driven Brands Holdings Inc. has a stock rating of 5 (out of 10), which is considered Good.
is Driven Brands Holdings Inc. (DRVN) a good stock to buy?
As of today, Driven Brands Holdings Inc. has a Good stock rating, which is 18.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.