LAD Rating

LAD Intrinsic Value

Key Highlights:
As of Mar 03, 2025 LAD Relative Value is $818.2, which is undervalued by 151.5%, compared to current share price of $325.3.
As of Mar 03, 2025 LAD DCF Value is ($345.8), which is overvalued by 206.3%, compared to current share price of $325.3.
Methodology
Price per share, $
Current share price
325.3
DCF value
negative

LAD Share Price History

1W (6.5%)
1M (11.2%)
6M 12.2%
YTD 0.9%
1Y 10.3%
3Y (2.6%)
5Y 188.6%
10Y 279.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

LAD Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$9,049.0M
Shares Outstanding
28M
Employees
N/A
Intrinsic Value
Valuation (LTM)
(30.9x)
11.3x
1.4x
(0.6x)
(3.2%)
Return on Capital
8.9%
2.5%
6.3%
6.4%
Earnings

LAD Stock Financials

LAD Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$31.0B +10.0% YoY

Operating Income

$1.7B -12.8% YoY

Net Income

$1.0B -20.0% YoY

LAD Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($472.4M) -10.8% YoY

Capital Expenditure (CAPEX)

($230.2M) -24.1% YoY

Free Cash Flow (FCF)

($702.6M) -15.2% YoY

LAD Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$31.0B 10.0% YoY
$5,183.0M 0.6% YoY
16.7% margin
Cost of revenue
$25.9B 12.0% YoY
Operating income
$1,692.4M (12.8%) YoY
5.5% margin
Other: $22.0M
Net interest: $352.1M
Operating expenses
$3,490.6M 8.7% YoY
Pre-tax income
$1,362.3M (21.3%) YoY
4.4% margin
Net income
$1,000.8M (20.0%) YoY
3.2% margin
Income tax
$350.6M
25.7% tax rate
SG&A
$3,294.8M 8.2% YoY
10.6% of revenue

LAD Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$19.6B
Current assets ($6,955.2M, 35.4% of total)
$941.4M (4.8%)
$1,123.1M (5.7%)
Other current assets
$4,890.7M (24.9%)
Non-current assets ($12.7B, 64.6% of total)
$2,402.2M (12.2%)
Other non-current assets
$5,814.9M (29.6%)
Financial position
$10.4B
$941.4M$11.3B
Cash & Short-term Investments
Total Debt

LAD Stock Ratios

LAD Earnings Surprises

Crunching data... Almost there!

LAD Dividends

LAD Dividend Yield

Crunching data... Almost there!

LAD Dividend Per Share

Competing with LAD

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$9,049.0M
5.7
$782.9
140.7% undervalued
10.3%
$36.2B
($293.0M)
16.8%
(0.8%)
15.0%
6.3%
30.7%
$53.3B
7.2
$19.0
65.3% overvalued
1.0%
$4,506.4M
$1,016.8M
11.0%
22.6%
58.7%
27.3%
1.4%
$12.9B
5.8
$40.2
50.6% overvalued
2.4%
$26.0B
$337.5M
(2.5%)
1.3%
10.3%
8.8%
283.8%
$11.2B
5.6
$276.5
64.8% undervalued
11.7%
$30.5B
$476.7M
3.1%
1.6%
16.2%
6.6%
158.2%
$7,167.6M
5.6
$328.0
87.1% undervalued
18.6%
$26.8B
($573.1M)
(0.7%)
(2.1%)
17.4%
9.3%
352.2%
$6,102.5M
6.3
$493.2
9.5% undervalued
72.2%
$19.9B
$183.5M
11.5%
0.9%
15.9%
7.9%
176.1%
$5,232.0M
6.1
$762.4
194.1% undervalued
26.2%
$17.2B
$443.4M
16.1%
2.6%
16.8%
16.0%
0.0%
$4,633.3M
5.9
$52.8
7.3% overvalued
18.3%
$7,804.7M
$177.0M
(1.5%)
2.3%
19.0%
9.1%
61.9%
$2,802.4M
5.5
$14.0
18.4% overvalued
27.1%
$2,339.6M
($47.1M)
1.5%
(2.0%)
38.7%
(1.9%)
658.1%
$2,668.7M
5.9
$3.5
76.7% overvalued
(18.2%)
$637.2M
$53.6M
32.4%
8.4%
54.1%
(33.7%)
28.0%
$2,320.2M
5.4
$79.3
20.0% undervalued
31.6%
$14.2B
($93.1M)
(1.0%)
(0.7%)
14.9%
8.2%
388.7%

FAQ

What is Lithia Motors, Inc. (LAD) stock rating?

As of today, Lithia Motors, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Lithia Motors, Inc. (LAD) a good stock to buy?

As of today, Lithia Motors, Inc. has a Good stock rating, which is 140.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.