Last Price$54.7(0.3%)
Market Cap$53.3B
LTM Goodwill & Intangible Assets
$577.8M
YoY Growth
-2.8%
3Y CAGR
+13.5%
5Y CAGR
+8.3%
Stock quality & Intrinsic value
7/10
65.3% overvalued
Copart, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Jul'05 | Jul'06 | Jul'07 | Jul'08 | Jul'09 | Jul'10 | Jul'11 | Jul'12 | Jul'13 | Jul'14 | Jul'15 | Jul'16 | Jul'17 | Jul'18 | Jul'19 | Jul'20 | Jul'21 | Jul'22 | Jul'23 | Jul'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $118.3M | $114.2M | $189.1M | $199.1M | $181.5M | $188.9M | $211.4M | $204.4M | $285.2M | $309.0M | $289.7M | $272.0M | $416.2M | $402.1M | $388.5M | $391.4M | $401.6M | $456.6M | $457.0M | $588.0M |
Overvalued or undervalued?
Check the intrinsic value for CPRT
and see if it's the right time to invest.
Copart, Inc. (CPRT) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Copart, Inc.CPRT
$577.8M
(2.8%)
13.5%
8.3%
Median Peer Set
$1,428.9M
4.6%
3.0%
6.3%
Lithia Motors, Inc.LAD
$4,665.8M
7.7%
38.0%
43.7%
Penske Automotive Group, Inc.PAG
$3,382.9M
13.4%
6.9%
6.6%
Group 1 Automotive, Inc.GPI
$3,006.0M
27.7%
18.4%
19.0%
AutoNation, Inc.AN
$2,358.8M
(1.5%)
6.0%
2.5%
Driven Brands Holdings Inc.DRVN
$2,069.0M
(5.8%)
(8.8%)
6.0%
Sonic Automotive, Inc.SAH
$788.8M
17.5%
(4.2%)
7.9%
Rush Enterprises, Inc.RUSHA
$427.5M
1.6%
(1.6%)
3.6%
ACV Auctions Inc.ACVA
$271.3M
40.3%
33.2%
106.6%
CarMax, Inc.KMX
$141.3M
0.0%
0.0%
N/A
Asbury Automotive Group, Inc.ABG
$0.0
(100.0%)
(100.0%)
(100.0%)
CPRT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jul'05 | Jul'06 | Jul'07 | Jul'08 | Jul'09 | Jul'10 | Jul'11 | Jul'12 | Jul'13 | Jul'14 | Jul'15 | Jul'16 | Jul'17 | Jul'18 | Jul'19 | Jul'20 | Jul'21 | Jul'22 | Jul'23 | Jul'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 457.1 14.1% | 528.6 15.6% | 560.7 6.1% | 784.8 40.0% | 743.1 (5.3%) | 772.9 4.0% | 872.2 12.9% | 924.2 6.0% | 1,046.4 13.2% | 1,163.5 11.2% | 1,146.1 (1.5%) | 1,268.4 10.7% | 1,448.0 14.2% | 1,805.7 24.7% | 2,042.0 13.1% | 2,205.6 8.0% | 2,692.5 22.1% | 3,500.9 30.0% | 3,869.5 10.5% | 4,236.8 9.5% |
| Cost of Goods Sold (COGS) | 253.3 | 298.0 | 293.9 | 462.6 | 430.8 | 424.9 | 499.4 | 514.6 | 625.5 | 694.9 | 662.7 | 723.9 | 816.0 | 1,043.3 | 1,143.6 | 1,197.8 | 1,349.4 | 1,894.7 | 2,132.5 | 2,297.6 |
% margin | 203.8 44.6% | 230.5 43.6% | 266.8 47.6% | 322.3 41.1% | 312.3 42.0% | 348.0 45.0% | 372.9 42.8% | 409.6 44.3% | 420.9 40.2% | 468.6 40.3% | 483.4 42.2% | 544.6 42.9% | 632.0 43.6% | 762.4 42.2% | 898.3 44.0% | 1,007.8 45.7% | 1,343.1 49.9% | 1,606.2 45.9% | 1,737.0 44.9% | 1,939.2 45.8% |
| Operating Expenses | 47.0 | 59.0 | 63.6 | 84.3 | 86.9 | 108.9 | 107.6 | 114.5 | 137.9 | 164.5 | 139.0 | 138.1 | 151.4 | 176.9 | 181.9 | 191.7 | 206.7 | 231.2 | 250.4 | 335.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.8 | 19.4 | 15.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 47.0 | 59.0 | 63.6 | 84.3 | 86.9 | 108.9 | 107.6 | 114.5 | 137.9 | 164.5 | 139.0 | 138.1 | 151.4 | 155.5 | 160.1 | 167.3 | 185.6 | 211.2 | 233.0 | 335.2 |
% margin | 156.9 34.3% | 171.6 32.5% | 203.1 36.2% | 237.9 30.3% | 225.3 30.3% | 239.1 30.9% | 265.3 30.4% | 286.4 31.0% | 283.0 27.0% | 274.9 23.6% | 344.4 30.1% | 406.5 32.0% | 461.3 31.9% | 584.3 32.4% | 716.5 35.1% | 816.1 37.0% | 1,136.4 42.2% | 1,375.0 39.3% | 1,486.6 38.4% | 1,572.0 37.1% |
| Interest Income | 0.0 | 8.2 | 0.0 | 0.0 | 1.7 | 0.2 | 0.5 | 0.4 | 0.6 | 0.5 | 0.8 | 1.4 | 1.4 | 1.3 | 2.2 | 1.4 | 20.2 | 16.7 | 65.9 | 0.0 |
| Interest Expense | 0.0 | 12.8 | 0.0 | 0.0 | 0.3 | 0.2 | 4.1 | 11.3 | 10.3 | 8.8 | 18.1 | 23.6 | 23.8 | 19.1 | 17.6 | 18.9 | 20.2 | 16.7 | 65.9 | 0.0 |
| Pre-tax Income | 165.1 | 174.5 | 217.4 | 249.7 | 227.7 | 239.5 | 263.9 | 278.1 | 276.9 | 270.0 | 332.1 | 395.9 | 440.1 | 562.5 | 705.0 | 800.8 | 1,121.8 | 1,341.0 | 1,554.3 | 1,714.6 |
% effective tax rate | 63.0 38.1% | 61.9 35.4% | 81.1 37.3% | 92.7 37.1% | 88.2 38.7% | 87.9 36.7% | 97.5 36.9% | 95.9 34.5% | 96.8 35.0% | 91.3 33.8% | 112.3 33.8% | 125.5 31.7% | 45.8 10.4% | 144.5 25.7% | 113.3 16.1% | 100.9 12.6% | 185.4 16.5% | 250.8 18.7% | 316.6 20.4% | 352.3 20.5% |
% margin | 102.1 22.3% | 96.9 18.3% | 136.3 24.3% | 156.9 20.0% | 141.1 19.0% | 151.6 19.6% | 166.4 19.1% | 182.1 19.7% | 180.0 17.2% | 178.7 15.4% | 219.8 19.2% | 270.4 21.3% | 394.2 27.2% | 417.9 23.1% | 591.7 29.0% | 699.9 31.7% | 936.5 34.8% | 1,090.1 31.1% | 1,237.7 32.0% | 1,363.0 32.2% |
| EPS | 0.07 | 0.07 | 0.09 | 0.11 | 0.11 | 0.11 | 0.14 | 0.18 | 0.18 | 0.18 | 0.22 | 0.30 | 0.43 | 0.45 | 0.64 | 0.75 | 0.99 | 1.15 | 1.30 | 1.42 |
| Diluted EPS | 0.07 | 0.07 | 0.09 | 0.11 | 0.10 | 0.11 | 0.14 | 0.17 | 0.17 | 0.17 | 0.21 | 0.28 | 0.42 | 0.43 | 0.62 | 0.73 | 0.97 | 1.13 | 1.28 | 1.40 |
% margin | 196.4 43.0% | 171.6 32.5% | 203.1 36.2% | 237.9 30.3% | 269.4 36.2% | 283.0 36.6% | 313.6 36.0% | 337.6 36.5% | 346.4 33.1% | 334.7 28.8% | 399.1 34.8% | 468.5 36.9% | 520.9 36.0% | 661.5 36.6% | 809.7 39.7% | 922.5 41.8% | 1,136.4 42.2% | 1,375.0 39.3% | 1,486.6 38.4% | 1,762.3 41.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Copart, Inc.'s Goodwill & Intangible Assets?
As of today, Copart, Inc.'s last 12-month Goodwill & Intangible Assets is $577.8M, based on the financial report for Jan 31, 2025 (Q1’2025).
2) What is Copart, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Copart, Inc.'s Goodwill & Intangible Assets growth was (2.8%). The average annual Goodwill & Intangible Assets growth rates for Copart, Inc. have been 12.9% over the past three years, 8.3% over the past five years.
3) Is Copart, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Copart, Inc.'s Goodwill & Intangible Assets growth was (2.8%), which is lower than industry growth of (0.2%). It indicates that Copart, Inc.'s Goodwill & Intangible Assets growth is Good.