CTAS Rating

CTAS Intrinsic Value

Key Highlights:
As of Mar 07, 2025 CTAS Relative Value is $75.6, which is overvalued by 62.7%, compared to current share price of $203.1.
As of Mar 07, 2025 CTAS DCF Value is $53.5, which is overvalued by 73.7%, compared to current share price of $203.1.
Methodology
Price per share, $
Current share price
203.1

CTAS Share Price History

1W (2.1%)
1M 0.5%
6M 1.1%
YTD 38.3%
1Y 30.0%
3Y 124.7%
5Y 239.8%
10Y 975.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CTAS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$9,940.5M
Shares Outstanding
408M
Employees
N/A
Valuation (LTM)
Return on Capital
41.1%
18.5%
27.1%
25.0%
Earnings

CTAS Stock Financials

CTAS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$9,596.6M +8.9% YoY

Operating Income

$2,068.6M +14.8% YoY

Net Income

$1,571.6M +16.6% YoY

CTAS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,079.8M +30.2% YoY

Capital Expenditure (CAPEX)

($409.5M) +23.7% YoY

Free Cash Flow (FCF)

$1,670.3M +31.9% YoY

CTAS Income Statement Overview

Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
$9,596.6M 8.9% YoY
$4,686.4M 12.3% YoY
48.8% margin
Cost of revenue
$4,910.2M 5.8% YoY
Operating income
$2,068.6M 14.8% YoY
21.6% margin
Other: $1.0
Net interest: $95.0M
Operating expenses
$2,617.8M 10.4% YoY
Pre-tax income
$1,973.6M 16.6% YoY
20.6% margin
Net income
$1,571.6M 16.6% YoY
16.4% margin
Income tax
$402.0M
20.4% tax rate
SG&A
$2,617.8M 10.4% YoY
27.3% of revenue

CTAS Balance Sheet Overview

Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
Assets
Liabilities
Total assets
$9,168.8M
Current assets ($3,185.2M, 34.7% of total)
$342.0M (3.7%)
$1,244.2M (13.6%)
Other current assets
$1,599.0M (17.4%)
Non-current assets ($5,983.6M, 65.3% of total)
$302.2M (3.3%)
$321.9M (3.5%)
Other non-current assets
$3,637.4M (39.7%)
Financial position
$2,371.8M
$342.0M$2,713.8M
Cash & Short-term Investments
Total Debt

CTAS Stock Ratios

CTAS Earnings Surprises

Crunching data... Almost there!

CTAS Dividends

CTAS Dividend Yield

Crunching data... Almost there!

CTAS Dividend Per Share

Competing with CTAS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$82.8B
7.6
$64.3
68.3% overvalued
30.0%
$9,940.5M
$1,855.0M
8.1%
18.7%
48.8%
27.1%
66.3%
$77.8B
6.4
$106.8
39.9% overvalued
14.6%
$7,249.2M
$1,849.3M
5.9%
25.5%
32.8%
18.2%
25.4%
$25.3B
7.3
$160.1
58.9% undervalued
(21.2%)
$10.1B
$2,857.8M
4.7%
28.3%
72.2%
5.6%
70.6%
$18.7B
7.7
$80.8
20.3% overvalued
35.1%
$4,279.2M
$1,001.4M
15.4%
23.4%
56.3%
5.9%
73.4%
$11.6B
6.6
$63.8
178.0% undervalued
(28.5%)
£10.2B
£988.6M
68.9%
9.7%
14.0%
13.9%
116.6%
$9,517.2M
5.2
$42.7
18.7% undervalued
14.5%
$17.5B
$484.6M
(6.0%)
2.8%
7.1%
6.4%
40.2%
$4,251.8M
5.7
$128.9
81.1% undervalued
(16.0%)
$5,381.8M
$280.7M
8.0%
5.2%
22.9%
11.2%
5.4%
$3,894.3M
5.8
$155.8
25.6% overvalued
25.0%
$2,438.7M
$186.4M
6.7%
7.6%
30.8%
6.7%
3.2%
$3,805.0M
5.2
$65.6
9.7% overvalued
(4.6%)
$1,813.5M
$110.8M
14.0%
6.1%
10.1%
2.5%
103.0%
$3,453.2M
5.3
$139.8
155.8% undervalued
28.5%
$8,359.3M
$167.2M
3.2%
2.0%
34.8%
3.7%
81.5%
$2,171.4M
5.2
$1,369.0
10,162.2% undervalued
(17.0%)
$307.7B
$16.3M
40,184.5%
0.0%
99.9%
(4.1%)
2.2%

FAQ

What is Cintas Corporation (CTAS) stock rating?

As of today, Cintas Corporation has a stock rating of 8 (out of 10), which is considered Great.

is Cintas Corporation (CTAS) a good stock to buy?

As of today, Cintas Corporation has a Great stock rating, which is 68.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.