UNF Rating

UNF Intrinsic Value

Key Highlights:
As of Mar 07, 2025 UNF Relative Value is $258.3, which is undervalued by 23.3%, compared to current share price of $209.5.
As of Mar 07, 2025 UNF DCF Value is $54.5, which is overvalued by 74.0%, compared to current share price of $209.5.
Methodology
Price per share, $
Current share price
209.5

UNF Share Price History

1W (2.5%)
1M (4.5%)
6M 17.2%
YTD 17.0%
1Y 25.0%
3Y 25.3%
5Y 24.8%
10Y 88.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

UNF Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,894.3M
$2,438.7M
Shares Outstanding
19M
Employees
N/A
Valuation (LTM)
20.9x
26.6x
1.8x
(96.4x)
Return on Capital
Earnings

UNF Stock Financials

UNF Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,427.4M +8.7% YoY

Operating Income

$183.6M +37.5% YoY

Net Income

$145.5M +40.3% YoY

UNF Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$295.3M +36.8% YoY

Capital Expenditure (CAPEX)

($160.4M) -6.7% YoY

Free Cash Flow (FCF)

$134.9M +208.1% YoY

UNF Income Statement Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
$2,427.4M 8.7% YoY
$847.6M 12.7% YoY
34.9% margin
Cost of revenue
$1,579.8M 6.7% YoY
Operating income
$183.6M 37.5% YoY
7.6% margin
Other: $1,441.0K
Net interest: $7,242.0K
Operating expenses
$664.0M 7.4% YoY
Pre-tax income
$189.4M 36.4% YoY
7.8% margin
Net income
$145.5M 40.3% YoY
6.0% margin
Income tax
$43.9M
23.2% tax rate
SG&A
$522.6M 5.2% YoY
21.5% of revenue

UNF Balance Sheet Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
Assets
Liabilities
Total assets
$2,696.4M
Current assets ($915.7M, 34.0% of total)
$175.1M (6.5%)
$278.9M (10.3%)
Other current assets
$461.7M (17.1%)
Non-current assets ($1,780.7M, 66.0% of total)
$120.0M (4.5%)
Other non-current assets
$792.4M (29.4%)
Financial position
($106.3M)
$175.1M$68.8M
Cash & Short-term Investments
Total Debt

UNF Stock Ratios

UNF Earnings Surprises

Crunching data... Almost there!

UNF Dividends

UNF Dividend Yield

Crunching data... Almost there!

UNF Dividend Per Share

Competing with UNF

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$3,894.3M
5.8
$155.8
25.6% overvalued
25.0%
$2,438.7M
$186.4M
6.7%
7.6%
30.8%
6.7%
3.2%
$82.8B
7.6
$64.3
68.3% overvalued
30.0%
$9,940.5M
$1,855.0M
8.1%
18.7%
48.8%
27.1%
66.3%
$77.8B
6.4
$106.8
39.9% overvalued
14.6%
$7,249.2M
$1,849.3M
5.9%
25.5%
32.8%
18.2%
25.4%
$25.3B
7.3
$160.1
58.9% undervalued
(21.2%)
$10.1B
$2,857.8M
4.7%
28.3%
72.2%
5.6%
70.6%
$18.7B
7.7
$80.8
20.3% overvalued
35.1%
$4,279.2M
$1,001.4M
15.4%
23.4%
56.3%
5.9%
73.4%
$11.6B
6.6
$63.8
178.0% undervalued
(28.5%)
£10.2B
£988.6M
68.9%
9.7%
14.0%
13.9%
116.6%
$9,517.2M
5.2
$42.7
18.7% undervalued
14.5%
$17.5B
$484.6M
(6.0%)
2.8%
7.1%
6.4%
40.2%
$4,251.8M
5.7
$128.9
81.1% undervalued
(16.0%)
$5,381.8M
$280.7M
8.0%
5.2%
22.9%
11.2%
5.4%
$3,805.0M
5.2
$65.6
9.7% overvalued
(4.6%)
$1,813.5M
$110.8M
14.0%
6.1%
10.1%
2.5%
103.0%
$3,453.2M
5.3
$139.8
155.8% undervalued
28.5%
$8,359.3M
$167.2M
3.2%
2.0%
34.8%
3.7%
81.5%
$2,171.4M
5.2
$1,369.0
10,162.2% undervalued
(17.0%)
$307.7B
$16.3M
40,184.5%
0.0%
99.9%
(4.1%)
2.2%

FAQ

What is UniFirst Corporation (UNF) stock rating?

As of today, UniFirst Corporation has a stock rating of 6 (out of 10), which is considered Good.

is UniFirst Corporation (UNF) a good stock to buy?

As of today, UniFirst Corporation has a Good stock rating, which is 25.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.