CBZ Rating

CBZ Intrinsic Value

Key Highlights:
As of Mar 07, 2025 CBZ Relative Value is $47.5, which is overvalued by 34.6%, compared to current share price of $72.7.
As of Mar 07, 2025 CBZ DCF Value is $84.4, which is undervalued by 16.1%, compared to current share price of $72.7.
Methodology
Price per share, $
Current share price
72.7

CBZ Share Price History

1W (7.1%)
1M (17.4%)
6M 10.7%
YTD 17.4%
1Y (4.6%)
3Y 85.0%
5Y 197.6%
10Y 716.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CBZ Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

CBZ Stock Financials

CBZ Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,813.5M +14.0% YoY

Operating Income

$73.7M -55.4% YoY

Net Income

$41.0M -66.1% YoY

CBZ Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$123.7M -19.4% YoY

Free Cash Flow (FCF)

$123.7M -15.1% YoY

CBZ Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,813.5M 14.0% YoY
$182.5M (18.9%) YoY
10.1% margin
Cost of revenue
$1,631.0M 19.4% YoY
Operating income
$73.7M (55.4%) YoY
4.1% margin
Other: $1,701.0K
Net interest: $34.4M
Operating expenses
$108.8M 81.7% YoY
Pre-tax income
$41.0M (75.3%) YoY
2.3% margin
Net income
$41.0M (66.1%) YoY
2.3% margin
Income tax
$16.8M
40.9% tax rate
SG&A
$108.8M 92.6% YoY
6.0% of revenue

CBZ Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,134.8M
Current assets ($835.7M, 39.1% of total)
$538.9M (25.2%)
Other current assets
$283.0M (13.3%)
Non-current assets ($1,299.0M, 60.9% of total)
$490.0M (23.0%)
Other non-current assets
$612.8M (28.7%)
Financial position
$219.5M
$13.8M$233.3M
Cash & Short-term Investments
Total Debt

CBZ Stock Ratios

CBZ Earnings Surprises

Crunching data... Almost there!

CBZ Dividends

CBZ Dividend Yield

Crunching data... Almost there!

CBZ Dividend Per Share

Competing with CBZ

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$3,805.0M
5.2
$65.6
9.7% overvalued
(4.6%)
$1,813.5M
$110.8M
14.0%
6.1%
10.1%
2.5%
103.0%
$82.8B
7.6
$64.3
68.3% overvalued
30.0%
$9,940.5M
$1,855.0M
8.1%
18.7%
48.8%
27.1%
66.3%
$77.8B
6.4
$106.8
39.9% overvalued
14.6%
$7,249.2M
$1,849.3M
5.9%
25.5%
32.8%
18.2%
25.4%
$25.3B
7.3
$160.1
58.9% undervalued
(21.2%)
$10.1B
$2,857.8M
4.7%
28.3%
72.2%
5.6%
70.6%
$18.7B
7.7
$80.8
20.3% overvalued
35.1%
$4,279.2M
$1,001.4M
15.4%
23.4%
56.3%
5.9%
73.4%
$11.6B
6.6
$63.8
178.0% undervalued
(28.5%)
£10.2B
£988.6M
68.9%
9.7%
14.0%
13.9%
116.6%
$9,517.2M
5.2
$42.7
18.7% undervalued
14.5%
$17.5B
$484.6M
(6.0%)
2.8%
7.1%
6.4%
40.2%
$4,251.8M
5.7
$128.9
81.1% undervalued
(16.0%)
$5,381.8M
$280.7M
8.0%
5.2%
22.9%
11.2%
5.4%
$3,894.3M
5.8
$155.8
25.6% overvalued
25.0%
$2,438.7M
$186.4M
6.7%
7.6%
30.8%
6.7%
3.2%
$3,453.2M
5.3
$139.8
155.8% undervalued
28.5%
$8,359.3M
$167.2M
3.2%
2.0%
34.8%
3.7%
81.5%
$2,171.4M
5.2
$1,369.0
10,162.2% undervalued
(17.0%)
$307.7B
$16.3M
40,184.5%
0.0%
99.9%
(4.1%)
2.2%

FAQ

What is CBIZ, Inc. (CBZ) stock rating?

As of today, CBIZ, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is CBIZ, Inc. (CBZ) a good stock to buy?

As of today, CBIZ, Inc. has a Good stock rating, which is 9.7% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.