RTO Rating

RTO Intrinsic Value

Key Highlights:
As of Mar 07, 2025 RTO Relative Value is $63.8, which is undervalued by 177.8%, compared to current share price of $23.0.
As of Mar 07, 2025 RTO DCF Value is N/A, which is undervalued by N/A, compared to current share price of $23.0.
Methodology
Price per share, $
Current share price
23.0
DCF value
not available

RTO Share Price History

1W (9.0%)
1M (7.8%)
6M (26.8%)
YTD (14.5%)
1Y (28.5%)
3Y (23.3%)
5Y (23.5%)
10Y 151.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

RTO Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
506M
Employees
N/A
Valuation (LTM)
Return on Capital
16.6%
6.1%
13.9%
13.7%
Earnings
Mar 06, 2025
MISS by (0.7%)
MISS by (620.0%)
null Beat & 10 Miss

RTO Stock Financials

RTO Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$6,683.7M +44.7% YoY

Operating Income

$777.2M +25.5% YoY

Net Income

$473.8M +64.2% YoY

RTO Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$916.4M +19.8% YoY

Capital Expenditure (CAPEX)

($262.4M) +28.4% YoY

Free Cash Flow (FCF)

$654.1M +16.5% YoY

RTO Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$6,683.7M 44.7% YoY
$5,531.0M 355.3% YoY
82.8% margin
Cost of revenue
$1,152.7M (66.1%) YoY
Operating income
$777.2M 25.5% YoY
11.6% margin
Other: $39.8M
Net interest: $203.9M
Operating expenses
$4,753.8M 698.1% YoY
Pre-tax income
$613.0M 71.8% YoY
9.2% margin
Net income
$473.8M 64.2% YoY
7.1% margin
Income tax
$139.3M
22.7% tax rate
SG&A
$3,568.8M 499.2% YoY
53.4% of revenue

RTO Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$14.2B
Current assets ($3,431.5M, 24.2% of total)
$1,969.6M (13.9%)
$1,119.7M (7.9%)
Other current assets
$342.3M (2.4%)
Non-current assets ($10.7B, 75.8% of total)
$155.2M (1.1%)
$2,551.0M (18.0%)
Other non-current assets
$6,809.5M (48.1%)
Financial position
$4,051.1M
$1,969.6M$6,020.7M
Cash & Short-term Investments
Total Debt

RTO Stock Ratios

RTO Earnings Surprises

Crunching data... Almost there!

RTO Dividends

RTO Dividend Yield

Crunching data... Almost there!

RTO Dividend Per Share

Competing with RTO

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$11.6B
6.6
$63.8
178.0% undervalued
(28.5%)
£10.2B
£988.6M
68.9%
9.7%
14.0%
13.9%
116.6%
$82.8B
7.6
$64.3
68.3% overvalued
30.0%
$9,940.5M
$1,855.0M
8.1%
18.7%
48.8%
27.1%
66.3%
$77.8B
6.4
$106.8
39.9% overvalued
14.6%
$7,249.2M
$1,849.3M
5.9%
25.5%
32.8%
18.2%
25.4%
$25.3B
7.3
$160.1
58.9% undervalued
(21.2%)
$10.1B
$2,857.8M
4.7%
28.3%
72.2%
5.6%
70.6%
$18.7B
7.7
$80.8
20.3% overvalued
35.1%
$4,279.2M
$1,001.4M
15.4%
23.4%
56.3%
5.9%
73.4%
$9,517.2M
5.2
$42.7
18.7% undervalued
14.5%
$17.5B
$484.6M
(6.0%)
2.8%
7.1%
6.4%
40.2%
$4,251.8M
5.7
$128.9
81.1% undervalued
(16.0%)
$5,381.8M
$280.7M
8.0%
5.2%
22.9%
11.2%
5.4%
$3,894.3M
5.8
$155.8
25.6% overvalued
25.0%
$2,438.7M
$186.4M
6.7%
7.6%
30.8%
6.7%
3.2%
$3,805.0M
5.2
$65.6
9.7% overvalued
(4.6%)
$1,813.5M
$110.8M
14.0%
6.1%
10.1%
2.5%
103.0%
$3,453.2M
5.3
$139.8
155.8% undervalued
28.5%
$8,359.3M
$167.2M
3.2%
2.0%
34.8%
3.7%
81.5%
$2,171.4M
5.2
$1,369.0
10,162.2% undervalued
(17.0%)
$307.7B
$16.3M
40,184.5%
0.0%
99.9%
(4.1%)
2.2%

FAQ

What is Rentokil Initial plc (RTO) stock rating?

As of today, Rentokil Initial plc has a stock rating of N/A (out of 10), which is considered Great.

is Rentokil Initial plc (RTO) a good stock to buy?

As of today, Rentokil Initial plc has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.