CWCO
Consolidated Water Co. Ltd. (CWCO)
Last Price$28.21.5%
Market Cap$454.6M
LTM Enterprise Value
$306.2M
5Y avg
$233.6M
Regulated Water industry median
$1,431.8M
Stock quality & Intrinsic value
7/10
0.7% undervalued

Consolidated Water Co. Ltd. Enterprise Value

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Enterprise Value
$181.1M
$255.7M
$379.7M
$342.3M
$152.1M
$182.2M
$109.2M
$93.2M
$74.7M
$166.4M
$128.0M
$147.5M
$124.3M
$141.5M
$142.4M
$214.4M
$151.2M
$128.4M
$180.1M
$514.5M
CWCO
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for CWCO and see if it's the right time to invest.
Dive in

Consolidated Water Co. Ltd. (CWCO) Enterprise Value comparison analysis

CWCO key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
23.3
0.0%
26.2
12.5%
38.2
46.0%
49.1
28.6%
65.7
33.6%
58.0
(11.7%)
50.7
(12.6%)
55.2
8.8%
65.5
18.7%
63.8
(2.5%)
65.6
2.7%
57.1
(12.9%)
57.9
1.3%
62.3
7.7%
65.7
5.5%
68.8
4.7%
72.6
5.6%
66.9
(7.9%)
94.1
40.7%
180.2
91.5%
Cost of Goods Sold (COGS)13.715.822.630.547.035.034.136.143.540.342.434.233.636.939.040.545.943.463.7118.3
% margin
9.6
41.3%
10.4
39.5%
15.6
40.8%
18.7
38.0%
18.6
28.4%
23.0
39.6%
16.6
32.8%
19.0
34.5%
22.0
33.6%
23.5
36.8%
23.1
35.3%
22.9
40.1%
24.3
41.9%
25.4
40.8%
26.7
40.7%
28.3
41.1%
26.8
36.9%
23.5
35.2%
30.4
32.3%
61.9
34.4%
Operating Expenses5.16.18.29.58.810.111.213.714.515.816.714.518.719.118.719.318.418.421.124.8
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.40.0
Selling, General & Administrative Expenses (SG&A)5.16.18.49.58.810.111.29.914.115.616.714.216.919.117.219.318.418.421.123.1
5.1
21.7%
4.2
16.1%
7.2
18.8%
9.2
18.7%
9.8
15.0%
12.9
22.2%
5.4
10.7%
5.4
9.7%
6.9
10.6%
7.7
12.0%
6.5
9.9%
8.5
14.8%
1.8
3.2%
3.3
5.3%
8.0
12.1%
2.5
3.6%
2.0
2.8%
(0.9)
(1.4%)
3.7
4.0%
37.2
20.6%
Interest Income0.10.20.31.91.40.91.41.20.80.81.41.00.60.40.70.60.50.70.40.7
Interest Expense0.70.91.91.91.81.71.61.10.90.50.50.30.10.00.00.00.00.00.00.1
Pre-tax Income6.35.56,197.411,387.77,209.76,098.66,292,025.06,113,218.09.69.16.87.92.24.810.710.29.43.69.738.0
% effective tax rate
0.0
0.5%
(0.0)
(0.0%)
1.3
0.0%
5.8
0.1%
(6.3)
(0.1%)
(0.6)
(0.0%)
0.2
0.0%
0.1
0.0%
3.9
40.8%
2.4
26.0%
(4.3)
(63.9%)
0.4
5.7%
(0.5)
(23.9%)
(0.9)
(18.4%)
(0.2)
(1.5%)
0.1
0.7%
0.1
0.9%
(0.4)
(12.3%)
0.4
4.1%
6.8
17.8%
% margin
6.2
26.6%
5.5
21.1%
7.5
19.7%
11.4
23.2%
7.2
11.0%
6.1
10.5%
6.3
12.4%
6.1
11.1%
9.3
14.2%
8.6
13.5%
6.3
9.6%
7.5
13.2%
4.0
6.8%
6.1
9.9%
11.3
17.2%
12.2
17.7%
9.3
12.9%
4.1
6.1%
9.3
9.9%
29.6
16.4%
EPS0.540.470.600.790.500.420.430.420.640.590.430.510.270.410.750.570.620.270.611.88
Diluted EPS0.530.450.590.790.500.420.430.420.640.580.420.510.270.410.750.560.610.270.611.86
% margin
7.1
30.7%
9.6
36.5%
14.2
37.1%
15.1
30.8%
16.4
25.0%
19.3
33.3%
14.3
28.2%
12.9
23.3%
16.1
24.6%
14.1
22.1%
12.7
19.3%
13.7
24.1%
9.1
15.8%
10.9
17.5%
15.3
23.3%
19.6
28.6%
16.3
22.5%
10.6
15.8%
16.0
17.0%
44.7
24.8%

Discover more Stock Ideas

FAQ

1) What is Consolidated Water Co. Ltd.'s Enterprise Value?

As of today, Consolidated Water Co. Ltd.'s last 12-month Enterprise Value is $306.2M, based on the financial report for Sep 27, 2024 (Q3’2024).

2) What is Consolidated Water Co. Ltd.'s Enterprise Value growth rate?

Over the last year, Consolidated Water Co. Ltd.'s Enterprise Value growth was (24.3%). The average annual Enterprise Value growth rates for Consolidated Water Co. Ltd. have been 23.5% over the past three years, 7.0% over the past five years.

3) Is Consolidated Water Co. Ltd.'s Enterprise Value growth rate Good?

Over the last year, Consolidated Water Co. Ltd.'s Enterprise Value growth was (24.3%), which is lower than industry growth of 0.0%. It indicates that Consolidated Water Co. Ltd.'s Enterprise Value growth is Bad.

4) How does Consolidated Water Co. Ltd.'s Enterprise Value growth rate compare to its peers?

Over the last year, Consolidated Water Co. Ltd.'s Enterprise Value growth was (24.3%), which is lower than peer median growth of 2.8%. The list of peers includes AWK, WTRG, SBS, AWR, CWT, SJW, MSEX, ARIS, YORW, ARTNA etc.