Last Price$366.0(2.8%)
Market Cap$5,872.5M
EV/FCF LTM
10.4x
5Y avg
1.4x
Department Stores industry
median
34.9x
Stock quality & Intrinsic value
7/10
(0.1%) overvalued
Dillard's, Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Jan'06 | Feb'07 | Feb'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Jan'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Jan'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | (33.7x) | (122.7x) | (34.0x) | 179.1x | 3.9x | 9.3x | 8.4x | 11.0x | 12.2x | 14.2x | 10.8x | 6.5x | 8.1x | 16.1x | 9.4x | 12.8x | 5.1x | 6.4x | 8.5x | 10.4x |
Overvalued or undervalued?
Check the intrinsic value for DDS
and see if it's the right time to invest.
Dillard's, Inc. (DDS) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Dillard's, Inc.DDS
19.9x
(5.7%)
(17.6%)
9.2%
Median Peer Set
15.7x
5.2%
(25.0%)
0.7%
Nordstrom, Inc.JWN
92.7x
2.2%
115.7%
2.0%
Kohl's CorporationKSS
72.6x
(7.2%)
(66.0%)
0.7%
Macy's, Inc.M
41.6x
(5.7%)
(91.1%)
0.4%
Companhia Brasileira de DistribuiçãoCBD
28.2x
14.8%
126.7%
(11.8%)
Airbnb, Inc.ABNB
15.7x
11.9%
(44.3%)
23.9%
Accel Entertainment, Inc.ACEL
10.7x
5.2%
(20.8%)
2.9%
Asbury Automotive Group, Inc.ABG
10.6x
16.1%
(25.0%)
2.5%
Advance Auto Parts, Inc.AAP
(41.8x)
(19.4%)
N/A
(3.7%)
Almacenes Éxito S.A.EXTO
(54.3x)
9.3%
(54.1%)
0.3%
DDS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'06 | Feb'07 | Feb'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Feb'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,708.0 2.4% | 7,810.1 1.3% | 7,370.8 (5.6%) | 6,988.4 (5.2%) | 6,226.6 (10.9%) | 6,253.5 0.4% | 6,399.8 2.3% | 6,751.6 5.5% | 6,691.7 (0.9%) | 6,780.2 1.3% | 6,754.5 (0.4%) | 6,418.0 (5.0%) | 6,422.7 0.1% | 6,503.3 1.3% | 6,347.9 (2.4%) | 4,433.2 (30.2%) | 6,624.3 49.4% | 6,996.2 5.6% | 6,874.4 (1.7%) | 6,482.6 (5.7%) |
| Cost of Goods Sold (COGS) | 5,014.0 | 5,032.4 | 4,786.7 | 4,827.8 | 4,102.9 | 3,976.1 | 4,041.6 | 4,247.1 | 4,223.7 | 4,272.6 | 4,350.8 | 4,166.4 | 4,199.7 | 4,291.5 | 4,240.7 | 3,069.1 | 3,747.7 | 3,983.6 | 4,031.1 | 0.0 |
% margin | 2,694.0 35.0% | 2,777.7 35.6% | 2,584.2 35.1% | 2,160.7 30.9% | 2,123.7 34.1% | 2,277.4 36.4% | 2,358.2 36.8% | 2,504.5 37.1% | 2,468.0 36.9% | 2,507.6 37.0% | 2,403.7 35.6% | 2,251.6 35.1% | 2,223.0 34.6% | 2,211.8 34.0% | 2,107.2 33.2% | 1,364.1 30.8% | 2,876.6 43.4% | 3,012.6 43.1% | 2,843.3 41.4% | 6,482.6 100.0% |
| Operating Expenses | 2,390.9 | 2,452.6 | 2,424.2 | 2,278.5 | 1,965.3 | 1,938.3 | 1,936.7 | 1,965.9 | 1,914.3 | 1,941.6 | 1,946.6 | 1,925.3 | 1,951.8 | 1,943.6 | 1,939.7 | 1,447.1 | 1,758.4 | 1,886.0 | 1,757.8 | 1,731.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,089.0 | 2,151.5 | 2,125.3 | 1,994.2 | 1,702.4 | 1,676.8 | 1,679.0 | 1,706.3 | 1,658.8 | 1,690.9 | 1,696.6 | 1,681.6 | 1,720.2 | 1,719.8 | 1,717.4 | 1,233.7 | 1,559.1 | 1,697.5 | 1,739.0 | 1,731.2 |
% margin | 303.1 3.9% | 325.1 4.2% | 159.9 2.2% | (117.8) (1.7%) | 161.6 2.6% | 344.7 5.5% | 421.5 6.6% | 538.5 8.0% | 553.7 8.3% | 566.0 8.3% | 457.1 6.8% | 326.3 5.1% | 271.2 4.2% | 268.2 4.1% | 159.8 2.5% | (91.4) (2.1%) | 1,106.8 16.7% | 1,118.9 16.0% | 924.8 13.5% | 4,751.4 73.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | (0.0) | 1.7 | 1.4 | 1.0 | 1.2 | 1.3 | 0.7 | 0.8 | 1.0 | 1.3 | 0.5 | 1.8 | 12.8 | 45.2 | 0.0 |
| Interest Expense | 147.8 | 87.6 | 91.6 | 88.8 | 74.0 | 73.8 | 72.1 | 69.6 | 64.5 | 61.3 | 60.9 | 63.1 | 62.6 | 52.5 | 46.2 | 49.1 | 43.1 | 30.5 | 40.6 | (13.7) |
| Pre-tax Income | 135.8 | 253.8 | 60.5 | (380.0) | 84.5 | 268.7 | 396.7 | 479.8 | 496.2 | 510.8 | 408.8 | 257.7 | 212.7 | 208.0 | 133.9 | (153.4) | 1,088.4 | 1,109.4 | 916.6 | 729.7 |
% effective tax rate | 14.3 10.5% | 20.6 8.1% | 13.0 21.5% | (140.5) 37.0% | 12.7 15.0% | 84.5 31.4% | (62.5) (15.8%) | 145.1 30.2% | 173.4 34.9% | 179.5 35.1% | 140.8 34.4% | 88.5 34.3% | (7.8) (3.7%) | 37.7 18.1% | 22.8 17.0% | (81.7) 53.3% | 225.9 20.8% | 217.8 19.6% | 177.8 19.4% | 136.2 18.7% |
% margin | 121.5 1.6% | 245.6 3.1% | 53.8 0.7% | (241.1) (3.4%) | 68.5 1.1% | 179.6 2.9% | 463.9 7.2% | 336.0 5.0% | 323.7 4.8% | 331.9 4.9% | 269.4 4.0% | 169.2 2.6% | 221.3 3.4% | 170.3 2.6% | 111.1 1.7% | (71.7) (1.6%) | 862.5 13.0% | 891.6 12.7% | 738.8 10.7% | 593.5 9.2% |
| EPS | 1.49 | 3.09 | 0.69 | (3.25) | 0.93 | 2.68 | 8.67 | 6.98 | 7.10 | 7.79 | 6.91 | 4.93 | 7.51 | 6.24 | 4.38 | (3.16) | 41.88 | 50.81 | 44.73 | 36.86 |
| Diluted EPS | 1.49 | 3.05 | 0.68 | (3.25) | 0.93 | 2.67 | 8.52 | 6.87 | 7.10 | 7.79 | 6.91 | 4.93 | 7.50 | 6.24 | 4.38 | (3.16) | 41.88 | 50.81 | 44.73 | 36.86 |
% margin | 594.1 7.7% | 628.3 8.0% | 460.8 6.3% | (6.0) (0.1%) | 423.3 6.8% | 608.3 9.7% | 728.2 11.4% | 810.4 12.0% | 817.2 12.2% | 824.0 12.2% | 721.0 10.7% | 565.1 8.8% | 507.7 7.9% | 485.3 7.5% | 382.2 6.0% | 109.6 2.5% | 1,308.9 19.8% | 1,307.4 18.7% | 1,136.8 16.5% | 893.9 13.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Dillard's, Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 10.4x, based on the financial report for Jan 31, 2025 (Q1’2025). The average annual EV/FCF LTM for Dillard's, Inc. have been 6.6x over the past three years, and 1.5x over the past five years.
2) Is Dillard's, Inc.'s EV/FCF LTM Good?
As of today, Dillard's, Inc.'s EV/FCF LTM is 10.4x, which is lower than industry median of 34.9x. It indicates that Dillard's, Inc.'s EV/FCF LTM is Good.