DraftKings Inc. FCF to Net Income
| Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 127.3% | 94.8% | 84.9% | 45.7% | 34.0% | 52.9% | 14.4% | (80.3%) |
DraftKings Inc. (DKNG) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
DKNG key stats
| Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|
% growth | 191.8 0.0% | 226.3 17.9% | 323.4 42.9% | 614.5 90.0% | 1,296.0 110.9% | 2,240.5 72.9% | 3,665.4 63.6% | 4,767.7 30.1% |
| Cost of Goods Sold (COGS) | 31.8 | 48.7 | 103.9 | 346.6 | 794.2 | 1,484.3 | 2,292.2 | 2,950.6 |
% margin | 160.1 83.5% | 177.6 78.5% | 219.5 67.9% | 267.9 43.6% | 501.9 38.7% | 756.2 33.8% | 1,373.2 37.5% | 1,817.1 38.1% |
| Operating Expenses | 233.3 | 254.4 | 366.1 | 1,111.2 | 2,063.5 | 2,267.9 | 2,162.4 | 2,426.1 |
| Research & Development Expenses (R&D) | 20.2 | 32.9 | 55.9 | 168.6 | 253.7 | 318.2 | 355.2 | 397.1 |
| Selling, General & Administrative Expenses (SG&A) | 213.1 | 221.5 | 310.1 | 942.6 | 1,809.8 | 1,949.7 | 1,804.2 | 2,029.0 |
% margin | (73.2) (38.2%) | (76.8) (33.9%) | (146.5) (45.3%) | (843.3) (137.2%) | (1,561.6) (120.5%) | (1,511.8) (67.5%) | (789.2) (21.5%) | (609.0) (12.8%) |
| Interest Income | 0.0 | 0.0 | 1.3 | 1.1 | 2.0 | 18.7 | 58.4 | 47.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 1.1 | 2.0 | 18.7 | 2.7 | 3.0 |
| Pre-tax Income | (75.3) | (76.1) | (142.2) | (844.3) | (1,517.6) | (1,443.0) | (791.3) | (593.2) |
% effective tax rate | 0.2 (0.3%) | 0.1 (0.1%) | 0.1 (0.0%) | (0.6) 0.1% | 8.3 (0.5%) | (67.9) 4.7% | 10.2 (1.3%) | (86.3) 14.6% |
% margin | (75.6) (39.4%) | (76.2) (33.7%) | (142.3) (44.0%) | (843.7) (137.3%) | (1,525.9) (117.7%) | (1,375.1) (61.4%) | (802.1) (21.9%) | (507.3) (10.6%) |
| EPS | (0.41) | (0.41) | (0.77) | (2.76) | (3.79) | (3.15) | (1.73) | (1.05) |
| Diluted EPS | (0.41) | (0.41) | (0.77) | (2.76) | (3.79) | (3.15) | (1.73) | (1.05) |
% margin | (66.9) (34.9%) | (69.3) (30.6%) | (128.6) (39.8%) | (729.4) (118.7%) | (1,396.5) (107.8%) | (1,273.7) (56.9%) | (586.7) (16.0%) | (311.8) (6.5%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
FAQ
1) What is DraftKings Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is (80.3%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for DraftKings Inc. have been 20.7% over the past three years, and 33.7% over the past five years.
2) Is DraftKings Inc.'s FCF to Net Income Good?
As of today, DraftKings Inc.'s FCF to Net Income is (80.3%), which is lower than industry median of 77.6%. It indicates that DraftKings Inc.'s FCF to Net Income is Bad.