Last Price$30.01.4%
Market Cap$1,199.6M
LTM ROIC - WACC
35.2%
5Y avg
75.4%
Oil & Gas Exploration & Production industry
median
2.1%
Stock quality & Intrinsic value
7/10
(0.1%) overvalued
Dorchester Minerals, L.P. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 20.6% | 22.4% | 21.4% | 43.2% | 8.5% | 25.9% | 37.0% | 25.8% | 36.8% | 47.4% | 11.8% | 36.4% | 50.8% | 56.8% | 44.0% | 19.4% | 64.4% | 99.2% | 79.7% | (9.5%) |
Overvalued or undervalued?
Check the intrinsic value for DMLP
and see if it's the right time to invest.
Dorchester Minerals, L.P. (DMLP) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Dorchester Minerals, L.P.DMLP
35.2%
(1.4%)
(100.0%)
57.2%
Median Peer Set
2.3%
(0.6%)
(13.5%)
24.1%
Texas Pacific Land CorporationTPL
77.8%
11.8%
12.2%
64.3%
Hess CorporationHES
12.4%
23.9%
99.6%
21.3%
EOG Resources, Inc.EOG
7.5%
0.5%
(13.5%)
27.4%
Woodside Energy Group LtdWDS
6.3%
(5.8%)
113.6%
27.1%
ConocoPhillipsCOP
2.9%
(1.6%)
(13.4%)
16.2%
Canadian Natural Resources LimitedCNQ
1.6%
(30.0%)
(25.2%)
22.9%
Diamondback Energy, Inc.FANG
(0.5%)
31.0%
(9.9%)
30.3%
Occidental Petroleum CorporationOXY
(4.0%)
(5.4%)
(39.3%)
8.9%
EQT CorporationEQT
(6.8%)
3.0%
(90.1%)
4.4%
Pioneer Natural Resources CompanyPXD
(11.5%)
(20.5%)
(36.0%)
25.2%
DMLP key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 79.8 40.5% | 74.9 (6.1%) | 65.4 (12.8%) | 89.9 37.6% | 43.6 (51.5%) | 49.0 12.4% | 54.0 10.0% | 63.2 17.1% | 65.9 4.2% | 65.2 (1.1%) | 31.9 (51.1%) | 37.6 17.9% | 57.3 52.5% | 73.3 27.9% | 78.8 7.5% | 46.9 (40.4%) | 93.4 99.1% | 170.8 82.8% | 163.8 (4.1%) | 161.5 (1.4%) |
| Cost of Goods Sold (COGS) | 3.6 | 4.1 | 3.9 | 4.8 | 3.4 | 4.2 | 4.9 | 21.4 | 18.3 | 15.5 | 13.6 | 11.6 | 13.9 | 14.5 | 19.9 | 17.6 | 18.1 | 32.0 | 38.5 | 57.1 |
% margin | 76.2 95.5% | 70.9 94.6% | 61.5 94.1% | 85.2 94.7% | 40.3 92.3% | 44.9 91.5% | 49.1 91.0% | 41.8 66.2% | 47.6 72.3% | 49.7 76.2% | 18.2 57.2% | 26.0 69.1% | 43.4 75.7% | 58.8 80.3% | 58.9 74.7% | 29.3 62.5% | 75.4 80.7% | 138.8 81.3% | 125.3 76.5% | 104.4 64.6% |
| Operating Expenses | 23.7 | 21.5 | 19.2 | 18.7 | 19.3 | 22.1 | 22.4 | 3.8 | 4.2 | 5.1 | 5.0 | 5.0 | 4.9 | 4.9 | 6.1 | 7.5 | 5.2 | 8.2 | 11.2 | 104.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2.9 | 3.1 | 3.6 | 4.0 | 3.7 | 4.1 | 4.1 | 3.8 | 4.2 | 5.1 | 5.0 | 5.0 | 4.9 | 4.9 | 6.1 | 7.5 | 5.2 | 8.2 | 11.2 | 11.9 |
% margin | 52.4 65.7% | 49.3 65.9% | 42.3 64.8% | 66.4 73.9% | 21.0 48.0% | 34.8 71.0% | 42.2 78.2% | 38.0 60.1% | 43.4 65.9% | 44.5 68.3% | 13.2 41.6% | 21.0 55.8% | 38.4 67.1% | 53.9 73.6% | 52.8 67.0% | 21.9 46.6% | 70.2 75.1% | 130.6 76.5% | 114.1 69.7% | 0.0 0.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 9.4 | 12.0 | 15.5 | 7.9 | 10.3 | 8.9 | 1.0 | 4.8 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 15.5 | 7.9 | 10.3 | 8.9 | 1.0 | 4.8 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax Income | (27.0) | 50.2 | 43.0 | 66.8 | 21.7 | 34.9 | 42.2 | 38.0 | 43.6 | 45.2 | 13.3 | 21.0 | 38.4 | 53.9 | 52.8 | 21.9 | 70.2 | 130.6 | 114.1 | 92.4 |
% effective tax rate | (0.3) 1.2% | (0.8) (1.7%) | (0.7) (1.6%) | (0.3) (0.5%) | (0.7) (3.3%) | (12.1) (34.8%) | (15.6) (36.9%) | 0.0 0.0% | 0.0 0.0% | (0.7) (1.6%) | 0.0 0.0% | (4.8) (23.0%) | 0.0 0.0% | 8.8 16.3% | 13.4 25.4% | 0.7 3.2% | 2.3 3.3% | 4.5 3.4% | 0.0 0.0% | 0.0 0.0% |
% margin | 52.8 66.2% | 50.2 67.0% | 43.0 65.9% | 66.8 74.3% | 21.7 49.7% | 34.9 71.1% | 42.2 78.2% | 38.0 60.2% | 43.6 66.2% | 45.2 69.4% | 13.3 41.6% | 21.0 55.8% | 38.4 67.1% | 53.9 73.6% | 52.8 67.0% | 21.9 46.6% | 70.2 75.1% | 130.6 76.5% | 110.4 67.4% | 92.4 57.2% |
| EPS | 1.82 | 1.72 | 1.48 | 2.30 | 0.72 | 1.11 | 1.33 | 1.20 | 1.37 | 1.42 | 0.42 | 0.66 | 1.18 | 1.67 | 1.50 | 0.61 | 1.94 | 3.35 | 2.85 | 0.00 |
| Diluted EPS | 1.82 | 1.72 | 1.48 | 2.30 | 0.72 | 1.11 | 1.33 | 1.20 | 1.37 | 1.42 | 0.42 | 0.66 | 1.18 | 1.67 | 1.50 | 0.61 | 1.94 | 3.35 | 2.85 | 0.00 |
% margin | 73.3 91.9% | 67.8 90.5% | 57.2 87.5% | 80.9 89.9% | 37.3 85.4% | 52.8 107.6% | 60.5 112.2% | 54.6 86.4% | 56.5 85.8% | 53.9 82.7% | 23.3 73.2% | 29.5 78.5% | 47.7 83.3% | 62.9 85.8% | 66.1 83.8% | 34.0 72.5% | 80.9 86.6% | 149.9 87.8% | 140.6 85.8% | 135.2 83.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Dorchester Minerals, L.P.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 35.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Dorchester Minerals, L.P. have been 84.6% over the past three years, and 79.2% over the past five years.
2) Is Dorchester Minerals, L.P.'s ROIC - WACC Good?
As of today, Dorchester Minerals, L.P.'s ROIC - WACC is 35.2%, which is higher than industry median of 2.1%. It indicates that Dorchester Minerals, L.P.'s ROIC - WACC is Good.