Last Price$239.5(4.2%)
Market Cap$30.3B
LTM Depreciation & Amortization (D&A)
$680.6M
YoY Growth
+10.2%
3Y CAGR
+11.6%
5Y CAGR
+15.1%
Stock quality & Intrinsic value
7/10
51.2% overvalued
Equifax Inc. Depreciation & Amortization (D&A)
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation & Amortization (D&A) | $82.2M | $82.8M | $127.7M | $155.4M | $158.8M | $167.8M | $164.9M | $163.4M | $190.3M | $204.2M | $200.0M | $268.7M | $290.9M | $315.9M | $337.3M | $399.3M | $489.6M | $568.6M | $619.8M | $680.6M |
Overvalued or undervalued?
Check the intrinsic value for EFX
and see if it's the right time to invest.
Equifax Inc. (EFX) Depreciation & Amortization (D&A) comparison analysis
General
LTM Depreciation & Amortization (D&A)
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Equifax Inc.EFX
$680.6M
10.2%
11.6%
15.1%
Median Peer Set
$37.5M
2.2%
1.8%
4.7%
TransUnionTRU
$537.8M
2.6%
12.6%
8.2%
Verisk Analytics, Inc.VRSK
$305.9M
8.7%
(7.3%)
(1.1%)
Booz Allen Hamilton Holding CorporationBAH
$163.7M
(2.7%)
9.0%
15.8%
ICF International, Inc.ICFI
$53.5M
(12.0%)
18.7%
13.7%
FTI Consulting, Inc.FCN
$48.1M
1.8%
2.2%
4.7%
CRA International, Inc.CRAI
$26.8M
3.8%
1.3%
4.8%
Huron Consulting Group Inc.HURN
$25.3M
1.5%
(0.9%)
(6.0%)
Franklin Covey Co.FC
$10.4M
14.8%
(4.6%)
(1.7%)
Exponent, Inc.EXPO
$9,689.0K
8.7%
14.3%
7.3%
Resources Connection, Inc.RGP
$6,131.0K
N/A
(9.6%)
(8.8%)
EFX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,443.4 13.4% | 1,546.3 7.1% | 1,843.0 19.2% | 1,935.7 5.0% | 1,824.5 (5.7%) | 1,859.5 1.9% | 1,959.8 5.4% | 2,073.0 5.8% | 2,303.9 11.1% | 2,436.4 5.8% | 2,663.6 9.3% | 3,144.9 18.1% | 3,362.2 6.9% | 3,412.1 1.5% | 3,507.6 2.8% | 4,127.5 17.7% | 4,923.9 19.3% | 5,122.2 4.0% | 5,265.2 2.8% | 5,681.1 7.9% |
| Cost of Goods Sold (COGS) | 594.2 | 626.4 | 752.0 | 778.8 | 767.8 | 759.9 | 768.5 | 759.5 | 787.3 | 844.7 | 887.4 | 1,113.4 | 1,210.7 | 1,440.4 | 1,521.7 | 1,737.4 | 1,980.9 | 2,177.2 | 2,335.1 | 2,518.7 |
% margin | 849.2 58.8% | 919.9 59.5% | 1,091.0 59.2% | 1,156.9 59.8% | 1,056.7 57.9% | 1,099.6 59.1% | 1,191.3 60.8% | 1,313.5 63.4% | 1,516.6 65.8% | 1,591.7 65.3% | 1,776.2 66.7% | 2,031.5 64.6% | 2,151.5 64.0% | 1,971.7 57.8% | 1,985.9 56.6% | 2,390.1 57.9% | 2,943.0 59.8% | 2,945.0 57.5% | 2,930.1 55.7% | 3,162.4 55.7% |
| Operating Expenses | 427.2 | 483.8 | 604.8 | 679.7 | 649.1 | 669.6 | 720.3 | 833.5 | 905.4 | 953.5 | 1,082.3 | 1,213.6 | 1,326.9 | 1,523.7 | 2,321.3 | 1,713.5 | 1,805.0 | 1,889.0 | 1,996.5 | 2,120.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 345.0 | 401.0 | 477.1 | 524.3 | 490.3 | 507.4 | 554.8 | 673.5 | 715.8 | 751.7 | 884.3 | 948.2 | 1,039.1 | 1,213.3 | 1,990.2 | 1,322.5 | 1,324.6 | 1,328.9 | 1,385.7 | 1,450.5 |
% margin | 422.0 29.2% | 436.1 28.2% | 486.2 26.4% | 477.2 24.7% | 407.6 22.3% | 430.0 23.1% | 471.0 24.0% | 480.0 23.2% | 611.2 26.5% | 638.2 26.2% | 693.9 26.1% | 817.9 26.0% | 824.6 24.5% | 448.0 13.1% | (321.3) (9.2%) | 676.6 16.4% | 1,138.0 23.1% | 1,056.0 20.6% | 933.6 17.7% | 1,042.1 18.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 111.7 | 141.6 | 145.6 | 183.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 58.5 | 71.3 | 57.0 | 56.1 | 55.1 | 55.4 | 70.2 | 68.6 | 63.8 | 92.1 | 92.8 | 103.5 | 111.7 | 141.6 | 145.6 | 183.0 | 241.4 | 229.1 |
| Pre-tax Income | 390.7 | 415.9 | 424.6 | 405.9 | 356.6 | 375.2 | 408.2 | 431.3 | 530.4 | 574.2 | 636.6 | 728.2 | 746.6 | 356.3 | (433.0) | 685.2 | 949.2 | 929.7 | 717.9 | 810.5 |
% effective tax rate | 144.2 36.9% | 141.4 34.0% | 151.9 35.8% | 133.1 32.8% | 116.1 32.6% | 131.9 35.2% | 168.0 41.2% | 156.0 36.2% | 188.9 35.6% | 200.2 34.9% | 201.8 31.7% | 233.1 32.0% | 148.6 19.9% | 50.0 14.0% | (40.2) 9.3% | 159.0 23.2% | 200.7 21.1% | 229.5 24.7% | 166.2 23.2% | 203.2 25.1% |
% margin | 246.5 17.1% | 274.5 17.8% | 272.7 14.8% | 272.8 14.1% | 233.9 12.8% | 266.7 14.3% | 232.9 11.9% | 272.1 13.1% | 351.8 15.3% | 367.4 15.1% | 429.1 16.1% | 488.8 15.5% | 587.3 17.5% | 299.8 8.8% | (392.8) (11.2%) | 520.1 12.6% | 744.2 15.1% | 696.2 13.6% | 545.3 10.4% | 604.1 10.6% |
| EPS | 1.90 | 2.16 | 2.07 | 2.13 | 1.85 | 2.14 | 1.91 | 2.27 | 2.90 | 3.03 | 3.61 | 4.10 | 4.89 | 2.49 | (3.25) | 4.28 | 6.11 | 5.69 | 4.44 | 4.88 |
| Diluted EPS | 1.86 | 2.12 | 2.02 | 2.09 | 1.83 | 2.11 | 1.88 | 2.22 | 2.84 | 2.97 | 3.55 | 4.04 | 4.83 | 2.47 | (3.25) | 4.24 | 6.02 | 5.65 | 4.40 | 4.84 |
% margin | 504.2 34.9% | 518.9 33.6% | 610.9 33.1% | 636.4 32.9% | 572.4 31.4% | 593.5 31.9% | 625.9 31.9% | 650.1 31.4% | 810.8 35.2% | 842.4 34.6% | 914.6 34.3% | 1,116.9 35.5% | 1,013.9 30.2% | 770.2 22.6% | 29.0 0.8% | 1,217.8 29.5% | 1,575.2 32.0% | 1,672.8 32.7% | 1,579.1 30.0% | 1,720.2 30.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Equifax Inc.'s Depreciation & Amortization (D&A)?
As of today, Equifax Inc.'s last 12-month Depreciation & Amortization (D&A) is $680.6M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Equifax Inc.'s Depreciation & Amortization (D&A) growth rate?
Over the last year, Equifax Inc.'s Depreciation & Amortization (D&A) growth was 10.2%. The average annual Depreciation & Amortization (D&A) growth rates for Equifax Inc. have been 15.3% over the past three years, 15.1% over the past five years.
3) Is Equifax Inc.'s Depreciation & Amortization (D&A) growth rate Good?
Over the last year, Equifax Inc.'s Depreciation & Amortization (D&A) growth was 10.2%, which is higher than industry growth of (0.0%). It indicates that Equifax Inc.'s Depreciation & Amortization (D&A) growth is Good.