Last Price$70.2(2.4%)
Market Cap$25.7B
EV/EBITDA LTM
19.2x
5Y avg
28.5x
Household & Personal Products industry
median
15.5x
Stock quality & Intrinsic value
5/10
0.3% undervalued
The Estée Lauder Companies Inc. EV/EBITDA LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/EBITDA LTM | 9.8x | 10.3x | 11.0x | 11.9x | 8.7x | 10.2x | 16.7x | 14.7x | 14.3x | 14.5x | 15.1x | 16.1x | 17.2x | 18.9x | 21.3x | 22.4x | 45.2x | 19.9x | 31.5x | 20.6x |
Overvalued or undervalued?
Check the intrinsic value for EL
and see if it's the right time to invest.
The Estée Lauder Companies Inc. (EL) EV/EBITDA LTM comparison analysis
General
LTM EV/EBITDA LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
The Estée Lauder Companies Inc.EL
89.9x
(1.9%)
(61.2%)
2.5%
Median Peer Set
17.8x
2.9%
(4.3%)
10.2%
Hims & Hers Health, Inc.HIMS
123.0x
65.5%
(65.6%)
(2.7%)
Church & Dwight Co., Inc.CHD
29.0x
4.1%
(22.7%)
9.6%
e.l.f. Beauty, Inc.ELF
24.0x
76.9%
99.1%
12.5%
The Clorox CompanyCLX
22.9x
(4.0%)
86.0%
3.9%
The Procter & Gamble CompanyPG
18.7x
2.5%
3.8%
17.7%
Kenvue Inc.KVUE
16.8x
0.1%
(40.0%)
6.7%
Colgate-Palmolive CompanyCL
16.7x
3.3%
27.0%
14.4%
Kimberly-Clark CorporationKMB
14.3x
(1.8%)
45.5%
12.7%
Unilever PLCUL
6.7x
1.8%
(12.4%)
10.9%
Coty Inc.COTY
6.7x
10.2%
(85.0%)
1.5%
EL key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,336.3 9.4% | 6,463.8 2.0% | 7,037.5 8.9% | 7,910.8 12.4% | 7,323.8 (7.4%) | 7,795.8 6.4% | 8,810.0 13.0% | 9,713.6 10.3% | 10,181.7 4.8% | 10,968.8 7.7% | 10,780.4 (1.7%) | 11,262.3 4.5% | 11,824.0 5.0% | 13,683.0 15.7% | 14,863.0 8.6% | 14,294.0 (3.8%) | 16,215.0 13.4% | 17,737.0 9.4% | 15,910.0 (10.3%) | 15,608.0 (1.9%) |
| Cost of Goods Sold (COGS) | 1,617.4 | 1,686.6 | 1,774.8 | 1,996.8 | 1,881.6 | 1,829.4 | 1,936.9 | 1,995.8 | 2,025.9 | 2,158.2 | 2,100.6 | 2,181.1 | 2,437.0 | 2,844.0 | 3,387.0 | 3,552.0 | 3,834.0 | 4,305.0 | 4,564.0 | 4,424.0 |
% margin | 4,718.9 74.5% | 4,777.2 73.9% | 5,262.7 74.8% | 5,914.0 74.8% | 5,442.2 74.3% | 5,966.4 76.5% | 6,873.1 78.0% | 7,717.8 79.5% | 8,155.8 80.1% | 8,810.6 80.3% | 8,679.8 80.5% | 9,081.2 80.6% | 9,387.0 79.4% | 10,839.0 79.2% | 11,476.0 77.2% | 10,742.0 75.2% | 12,381.0 76.4% | 13,432.0 75.7% | 11,346.0 71.3% | 11,184.0 71.7% |
| Operating Expenses | 3,998.3 | 4,157.6 | 4,512.8 | 5,103.3 | 5,023.8 | 5,067.0 | 5,696.7 | 6,324.8 | 6,597.0 | 6,985.9 | 7,073.5 | 7,337.8 | 7,469.0 | 8,556.0 | 8,857.0 | 8,637.0 | 9,371.0 | 9,888.0 | 9,575.0 | 10,214.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 146.8 | 157.9 | 178.0 | 191.3 | 179.0 | 181.0 | 202.0 | 228.0 | 243.0 | 307.0 | 344.0 | 360.0 |
| Selling, General & Administrative Expenses (SG&A) | 3,998.3 | 4,065.5 | 4,511.7 | 5,102.9 | 4,883.9 | 5,067.0 | 5,696.7 | 6,324.8 | 6,597.0 | 6,985.9 | 7,073.5 | 7,337.8 | 7,469.0 | 8,556.0 | 8,857.0 | 8,637.0 | 9,371.0 | 9,888.0 | 9,575.0 | 9,621.0 |
% margin | 720.6 11.4% | 619.6 9.6% | 749.9 10.7% | 810.7 10.2% | 418.4 5.7% | 789.9 10.1% | 1,089.4 12.4% | 1,311.7 13.5% | 1,526.0 15.0% | 1,827.6 16.7% | 1,606.3 14.9% | 1,610.3 14.3% | 1,692.0 14.3% | 2,052.0 15.0% | 2,313.0 15.6% | 2,706.0 18.9% | 3,896.0 24.0% | 3,170.0 17.9% | 1,509.0 9.5% | 970.0 6.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.3 | 15.6 | 28.0 | 56.0 | 58.0 | 48.0 | 51.0 | 30.0 | 131.0 | 167.0 |
| Interest Expense | 13.9 | 23.8 | 38.9 | 66.8 | 75.7 | 101.6 | 63.9 | 61.1 | 54.8 | 50.8 | 60.0 | 70.7 | 103.0 | 128.0 | 133.0 | 161.0 | 173.0 | 167.0 | 255.0 | 378.0 |
| Pre-tax Income | 706.7 | 595.8 | 711.0 | 743.9 | 334.3 | 688.3 | 1,025.5 | 1,261.1 | 1,475.2 | 1,776.8 | 1,560.6 | 1,555.2 | 1,617.0 | 1,980.0 | 2,307.0 | 1,046.0 | 3,331.0 | 3,036.0 | 1,397.0 | 772.0 |
% effective tax rate | 291.3 41.2% | 259.7 43.6% | 255.2 35.9% | 259.9 34.9% | 115.9 34.7% | 205.9 29.9% | 321.7 31.4% | 400.6 31.8% | 451.4 30.6% | 567.7 32.0% | 467.2 29.9% | 434.4 27.9% | 361.0 22.3% | 863.0 43.6% | 513.0 22.2% | 350.0 33.5% | 456.0 13.7% | 628.0 20.7% | 387.0 27.7% | 363.0 47.0% |
% margin | 406.1 6.4% | 244.2 3.8% | 449.2 6.4% | 473.8 6.0% | 218.4 3.0% | 478.3 6.1% | 700.8 8.0% | 856.9 8.8% | 1,019.8 10.0% | 1,204.1 11.0% | 1,088.9 10.1% | 1,114.6 9.9% | 1,249.0 10.6% | 1,108.0 8.1% | 1,785.0 12.0% | 684.0 4.8% | 2,870.0 17.7% | 2,390.0 13.5% | 1,006.0 6.3% | 390.0 2.5% |
| EPS | 0.90 | 0.57 | 1.10 | 1.22 | 0.56 | 1.21 | 1.78 | 2.20 | 2.63 | 3.12 | 2.87 | 3.01 | 3.40 | 3.01 | 4.91 | 1.90 | 7.91 | 6.64 | 2.81 | 1.09 |
| Diluted EPS | 0.89 | 0.56 | 1.08 | 1.20 | 0.55 | 1.19 | 1.74 | 2.16 | 2.58 | 3.06 | 2.82 | 2.96 | 3.35 | 2.95 | 4.82 | 1.86 | 7.79 | 6.55 | 2.79 | 1.08 |
% margin | 917.3 14.5% | 818.0 12.7% | 957.1 13.6% | 1,061.4 13.4% | 686.0 9.4% | 1,053.6 13.5% | 1,383.8 15.7% | 1,618.0 16.7% | 1,866.9 18.3% | 2,209.3 20.1% | 2,030.1 18.8% | 2,059.0 18.3% | 2,340.0 19.8% | 2,789.0 20.4% | 3,159.0 21.3% | 2,712.0 19.0% | 3,661.0 22.6% | 3,787.0 21.4% | 2,350.0 14.8% | 1,980.0 12.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is The Estée Lauder Companies Inc.'s EV/EBITDA LTM?
As of today, Microsoft Corp's last 12-month EV/EBITDA LTM is 19.2x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/EBITDA LTM for The Estée Lauder Companies Inc. have been 27.3x over the past three years, and 29.9x over the past five years.
2) Is The Estée Lauder Companies Inc.'s EV/EBITDA LTM Good?
As of today, The Estée Lauder Companies Inc.'s EV/EBITDA LTM is 19.2x, which is higher than industry median of 15.5x. It indicates that The Estée Lauder Companies Inc.'s EV/EBITDA LTM is Bad.