Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EBIT to Interest coverage | 4.7x | 9.8x | 50.4x | 10.8x | 25.7x | 33.3x | (2.4x) | 22.3x | 34.4x | 24.0x | 31.9x | 32.1x | 24.4x | 25.9x | 37.3x | 39.9x | 66.1x | 103.6x | 54.1x | 50.9x |
Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 4,747.9 0.0% | 4,714.5 (0.7%) | 5,021.0 6.5% | 5,927.2 18.0% | 6,785.2 14.5% | 5,547.9 (18.2%) | 5,121.3 (7.7%) | 5,613.5 9.6% | 6,346.7 13.1% | 6,417.2 1.1% | 6,425.0 0.1% | 6,718.7 4.6% | 7,551.5 12.4% | 7,687.0 1.8% | 8,130.6 5.8% | 9,174.6 12.8% | 8,797.1 (4.1%) | 9,903.6 12.6% | 11,076.1 11.8% | 12,582.9 13.6% |
Cost of Goods Sold (COGS) | 4,301.0 | 4,214.8 | 4,453.4 | 5,224.3 | 5,898.6 | 4,723.0 | 4,401.7 | 4,879.5 | 5,540.3 | 5,604.1 | 5,517.7 | 5,774.2 | 6,513.7 | 6,540.0 | 6,925.2 | 7,818.7 | 7,401.7 | 8,401.8 | 9,472.5 | 10,493.5 |
% margin | 446.9 9.4% | 499.8 10.6% | 567.7 11.3% | 702.8 11.9% | 886.7 13.1% | 824.9 14.9% | 719.5 14.1% | 733.9 13.1% | 806.4 12.7% | 813.1 12.7% | 907.2 14.1% | 944.5 14.1% | 1,037.9 13.7% | 1,147.0 14.9% | 1,205.5 14.8% | 1,355.9 14.8% | 1,395.4 15.9% | 1,501.7 15.2% | 1,603.6 14.5% | 2,089.3 16.6% |
Operating Expenses | 396.5 | 416.9 | 448.0 | 602.7 | 580.5 | 556.5 | 497.8 | 518.1 | 556.2 | 591.1 | 626.5 | 656.6 | 725.5 | 757.1 | 799.2 | 893.5 | 903.6 | 970.9 | 1,038.7 | 1,213.6 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 399.3 | 416.9 | 448.0 | 502.7 | 582.3 | 556.5 | 497.8 | 518.1 | 556.2 | 591.1 | 626.5 | 656.6 | 725.5 | 757.1 | 799.2 | 893.5 | 903.6 | 970.9 | 1,038.7 | 1,211.2 |
% margin | 42.1 0.9% | 81.1 1.7% | 118.0 2.4% | 99.8 1.7% | 302.6 4.5% | 262.4 4.7% | (28.7) (0.6%) | 210.8 3.8% | 250.0 3.9% | 210.3 3.3% | 289.9 4.5% | 287.1 4.3% | 308.5 4.1% | 330.6 4.3% | 403.1 5.0% | 460.9 5.0% | 494.8 5.6% | 530.8 5.4% | 564.9 5.1% | 875.8 7.0% |
Interest Income | 1.9 | 2.7 | 6.2 | 13.2 | 9.9 | 4.7 | 2.7 | 1.8 | 1.6 | 1.1 | 0.8 | 0.7 | 0.7 | 1.0 | 2.7 | 2.3 | 1.5 | 0.9 | 2.8 | 15.4 |
Interest Expense | 8.9 | 8.3 | 2.3 | 9.2 | 11.8 | 7.9 | 12.2 | 9.4 | 7.3 | 8.8 | 9.1 | 8.9 | 12.6 | 12.8 | 10.8 | 11.6 | 7.5 | 5.1 | 10.4 | 17.2 |
Pre-tax Income | 33.2 | 71.0 | 117.7 | 201.7 | 298.8 | 259.3 | (30.3) | 201.4 | 244.2 | 202.7 | 281.6 | 278.8 | 296.5 | 318.7 | 395.0 | 450.9 | 252.3 | 529.3 | 558.8 | 872.9 |
% effective tax rate | (0.0) (0.1%) | 9.7 13.7% | 30.5 25.9% | 77.7 38.5% | 116.6 39.0% | 96.2 37.1% | 52.4 (173.0%) | 76.8 38.1% | 95.4 39.0% | 75.3 37.2% | 103.5 36.8% | 106.3 38.1% | 111.2 37.5% | 90.7 28.5% | 109.1 27.6% | 125.7 27.9% | 119.4 47.3% | 145.6 27.5% | 152.6 27.3% | 239.5 27.4% |
% margin | 33.2 0.7% | 60.0 1.3% | 86.6 1.7% | 126.8 2.1% | 182.2 2.7% | 160.8 2.9% | (86.7) (1.7%) | 130.8 2.3% | 146.6 2.3% | 123.8 1.9% | 168.7 2.6% | 172.3 2.6% | 181.9 2.4% | 227.2 3.0% | 283.5 3.5% | 325.1 3.5% | 132.9 1.5% | 383.5 3.9% | 406.1 3.7% | 633.0 5.0% |
EPS | 0.55 | 0.96 | 1.37 | 1.97 | 2.79 | 2.44 | (1.31) | 1.96 | 2.20 | 1.85 | 2.54 | 2.74 | 3.00 | 3.84 | 4.88 | 5.78 | 2.41 | 7.09 | 8.13 | 13.37 |
Diluted EPS | 0.54 | 0.94 | 1.32 | 1.90 | 2.71 | 2.38 | (1.31) | 1.91 | 2.16 | 1.82 | 2.52 | 2.72 | 2.97 | 3.82 | 4.85 | 5.75 | 2.40 | 7.06 | 8.10 | 13.31 |
% margin | 70.2 1.5% | 100.0 2.1% | 134.7 2.7% | 250.7 4.2% | 361.0 5.3% | 312.9 5.6% | 25.9 0.5% | 266.4 4.7% | 312.5 4.9% | 305.0 4.8% | 355.9 5.5% | 362.1 5.4% | 395.9 5.2% | 478.5 6.2% | 490.0 6.0% | 556.1 6.1% | 601.4 6.8% | 646.9 6.5% | 682.4 6.2% | 1,009.0 8.0% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EBIT to Interest coverage is (355.9x), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual EBIT to Interest coverage for EMCOR Group, Inc. have been 39.4x over the past three years, and 39.9x over the past five years.
As of today, EMCOR Group, Inc.'s EBIT to Interest coverage is (355.9x), which is lower than industry median of 4.6x. It indicates that EMCOR Group, Inc.'s EBIT to Interest coverage is Bad.