Last Price$395.7(3.2%)
Market Cap$18.7B
LTM ROIC - WACC
10.2%
5Y avg
3.4%
Engineering & Construction industry
median
(0.8%)
Stock quality & Intrinsic value
7/10
0.0% undervalued
EMCOR Group, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (3.6%) | (1.0%) | 0.3% | (5.7%) | 2.4% | 2.2% | (12.3%) | 1.2% | 1.3% | (0.8%) | 1.4% | 0.9% | 0.8% | 1.6% | 3.2% | 4.0% | 5.5% | 5.1% | 2.6% | 6.0% |
Overvalued or undervalued?
Check the intrinsic value for EME
and see if it's the right time to invest.
EMCOR Group, Inc. (EME) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
EMCOR Group, Inc.EME
10.2%
13.6%
64.5%
5.0%
Median Peer Set
0.5%
13.5%
22.4%
5.5%
Comfort Systems USA, Inc.FIX
9.1%
25.8%
32.0%
6.2%
AECOMACM
9.0%
12.0%
642.5%
2.5%
TopBuild Corp.BLD
7.4%
2.6%
5.0%
11.7%
Jacobs Engineering Group Inc.J
6.3%
(29.7%)
(32.9%)
7.0%
Tetra Tech, Inc.TTEK
1.7%
15.0%
21.4%
6.4%
Stantec Inc.STN
(0.6%)
45.6%
(100.0%)
4.8%
Quanta Services, Inc.PWR
(1.9%)
22.3%
50.0%
3.6%
MasTec, Inc.MTZ
(2.4%)
22.7%
N/A
(0.4%)
APi Group CorporationAPG
(5.3%)
1.3%
23.5%
(3.2%)
Fluor CorporationFLR
(27.5%)
5.4%
2,167.3%
13.1%
EME key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 4,747.9 0.0% | 4,714.5 (0.7%) | 5,021.0 6.5% | 5,927.2 18.0% | 6,785.2 14.5% | 5,547.9 (18.2%) | 5,121.3 (7.7%) | 5,613.5 9.6% | 6,346.7 13.1% | 6,417.2 1.1% | 6,425.0 0.1% | 6,718.7 4.6% | 7,551.5 12.4% | 7,687.0 1.8% | 8,130.6 5.8% | 9,174.6 12.8% | 8,797.1 (4.1%) | 9,903.6 12.6% | 11,076.1 11.8% | 12,582.9 13.6% |
| Cost of Goods Sold (COGS) | 4,301.0 | 4,214.8 | 4,453.4 | 5,224.3 | 5,898.6 | 4,723.0 | 4,401.7 | 4,879.5 | 5,540.3 | 5,604.1 | 5,517.7 | 5,774.2 | 6,513.7 | 6,540.0 | 6,925.2 | 7,818.7 | 7,401.7 | 8,401.8 | 9,472.5 | 10,493.5 |
% margin | 446.9 9.4% | 499.8 10.6% | 567.7 11.3% | 702.8 11.9% | 886.7 13.1% | 824.9 14.9% | 719.5 14.1% | 733.9 13.1% | 806.4 12.7% | 813.1 12.7% | 907.2 14.1% | 944.5 14.1% | 1,037.9 13.7% | 1,147.0 14.9% | 1,205.5 14.8% | 1,355.9 14.8% | 1,395.4 15.9% | 1,501.7 15.2% | 1,603.6 14.5% | 2,089.3 16.6% |
| Operating Expenses | 396.5 | 416.9 | 448.0 | 602.7 | 580.5 | 556.5 | 497.8 | 518.1 | 556.2 | 591.1 | 626.5 | 656.6 | 725.5 | 757.1 | 799.2 | 893.5 | 903.6 | 970.9 | 1,038.7 | 1,213.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 399.3 | 416.9 | 448.0 | 502.7 | 582.3 | 556.5 | 497.8 | 518.1 | 556.2 | 591.1 | 626.5 | 656.6 | 725.5 | 757.1 | 799.2 | 893.5 | 903.6 | 970.9 | 1,038.7 | 1,211.2 |
% margin | 42.1 0.9% | 81.1 1.7% | 118.0 2.4% | 99.8 1.7% | 302.6 4.5% | 262.4 4.7% | (28.7) (0.6%) | 210.8 3.8% | 250.0 3.9% | 210.3 3.3% | 289.9 4.5% | 287.1 4.3% | 308.5 4.1% | 330.6 4.3% | 403.1 5.0% | 460.9 5.0% | 494.8 5.6% | 530.8 5.4% | 564.9 5.1% | 875.8 7.0% |
| Interest Income | 1.9 | 2.7 | 6.2 | 13.2 | 9.9 | 4.7 | 2.7 | 1.8 | 1.6 | 1.1 | 0.8 | 0.7 | 0.7 | 1.0 | 2.7 | 2.3 | 1.5 | 0.9 | 2.8 | 15.4 |
| Interest Expense | 8.9 | 8.3 | 2.3 | 9.2 | 11.8 | 7.9 | 12.2 | 9.4 | 7.3 | 8.8 | 9.1 | 8.9 | 12.6 | 12.8 | 10.8 | 11.6 | 7.5 | 5.1 | 10.4 | 17.2 |
| Pre-tax Income | 33.2 | 71.0 | 117.7 | 201.7 | 298.8 | 259.3 | (30.3) | 201.4 | 244.2 | 202.7 | 281.6 | 278.8 | 296.5 | 318.7 | 395.0 | 450.9 | 252.3 | 529.3 | 558.8 | 872.9 |
% effective tax rate | (0.0) (0.1%) | 9.7 13.7% | 30.5 25.9% | 77.7 38.5% | 116.6 39.0% | 96.2 37.1% | 52.4 (173.0%) | 76.8 38.1% | 95.4 39.0% | 75.3 37.2% | 103.5 36.8% | 106.3 38.1% | 111.2 37.5% | 90.7 28.5% | 109.1 27.6% | 125.7 27.9% | 119.4 47.3% | 145.6 27.5% | 152.6 27.3% | 239.5 27.4% |
% margin | 33.2 0.7% | 60.0 1.3% | 86.6 1.7% | 126.8 2.1% | 182.2 2.7% | 160.8 2.9% | (86.7) (1.7%) | 130.8 2.3% | 146.6 2.3% | 123.8 1.9% | 168.7 2.6% | 172.3 2.6% | 181.9 2.4% | 227.2 3.0% | 283.5 3.5% | 325.1 3.5% | 132.9 1.5% | 383.5 3.9% | 406.1 3.7% | 633.0 5.0% |
| EPS | 0.55 | 0.96 | 1.37 | 1.97 | 2.79 | 2.44 | (1.31) | 1.96 | 2.20 | 1.85 | 2.54 | 2.74 | 3.00 | 3.84 | 4.88 | 5.78 | 2.41 | 7.09 | 8.13 | 13.37 |
| Diluted EPS | 0.54 | 0.94 | 1.32 | 1.90 | 2.71 | 2.38 | (1.31) | 1.91 | 2.16 | 1.82 | 2.52 | 2.72 | 2.97 | 3.82 | 4.85 | 5.75 | 2.40 | 7.06 | 8.10 | 13.31 |
% margin | 70.2 1.5% | 100.0 2.1% | 134.7 2.7% | 250.7 4.2% | 361.0 5.3% | 312.9 5.6% | 25.9 0.5% | 266.4 4.7% | 312.5 4.9% | 305.0 4.8% | 355.9 5.5% | 362.1 5.4% | 395.9 5.2% | 478.5 6.2% | 490.0 6.0% | 556.1 6.1% | 601.4 6.8% | 646.9 6.5% | 682.4 6.2% | 1,009.0 8.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is EMCOR Group, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 10.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for EMCOR Group, Inc. have been 4.5% over the past three years, and 3.6% over the past five years.
2) Is EMCOR Group, Inc.'s ROIC - WACC Good?
As of today, EMCOR Group, Inc.'s ROIC - WACC is 10.2%, which is higher than industry median of (0.8%). It indicates that EMCOR Group, Inc.'s ROIC - WACC is Good.