ENFN
Enfusion, Inc. (ENFN)
Last Price$11.10.1%
Market Cap$1,440.8M
LTM NOPAT
$3,218.7K
NOPAT margin
1.6%
5Y avg: (38.1%)
EPV as % of EV
2.8%
Market-Implied Value of Growth, MIVoG as % of EV
97.2%
Discount rate
8.8%
Stock quality
6/10
Good

ENFN Earnings Power Value Model

(USD M)Dec'21Mar'22Jun'22Sep'22Dec'22Mar'23Jun'23Sep'23Dec'23Mar'24Jun'24Sep'24Dec'24
LTM Revenue
% growth
111.7
40.4%
121.5
42.3%
131.6
41.1%
141.7
38.2%
150.3
34.6%
157.2
29.4%
163.4
24.2%
168.6
19.0%
174.5
16.1%
181.6
15.5%
188.4
15.3%
195.2
15.8%
201.6
15.5%
LTM NOPAT
% growth
(276.5)
N/A
(294.5)
6.5%
(304.3)
3.3%
(306.4)
0.7%
(13.0)
(95.8%)
3.8
N/A
10.0
162.7%
9.7
(2.9%)
9.6
(1.0%)
4.2
(56.0%)
4.7
11.2%
4.4
(7.1%)
3.2
(26.5%)
Discount rate
5.7%
6.7%
7.5%
8.1%
8.3%
7.9%
8.2%
8.9%
8.1%
8.5%
8.6%
8.0%
8.8%
Earnings Power Value (EPV)
(4,825.1)
(4,376.1)
(4,068.2)
(3,764.0)
(157.6)
48.3
122.0
109.8
118.2
50.0
54.7
54.7
36.6
Enterprise Value (EV)
2,545.5
1,389.2
1,168.4
2,167.0
1,109.1
1,187.4
1,314.5
1,069.3
1,168.9
1,124.7
1,054.1
1,194.0
1,318.8
Market-Implied Value of Growth (MIVoG)
7,370.6
5,765.3
5,236.6
5,931.0
1,266.7
1,139.1
1,192.6
959.5
1,050.7
1,074.7
999.4
1,139.3
1,282.2
EPV as % of EV(189.6%)(315.0%)(348.2%)(173.7%)(14.2%)4.1%9.3%10.3%10.1%4.4%5.2%4.6%2.8%
MIVoG as % of EV289.6%415.0%448.2%273.7%114.2%95.9%90.7%89.7%89.9%95.6%94.8%95.4%97.2%

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

ENFN NOPAT

Annual
Quarterly
LTM
($200.0M)($100.0M)$0.0Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
NOPAT
NOPAT margin

ENFN Earnings Power Value and Enterprise Value

Annual
LTM
Enterprise Value Breakdown
EPV and MIVoG as % of EV

ENFN vs Peer Set: Earnings Power Value comparison

Explore more intrinsic value tools hub for ENFN

FAQ

What is Enfusion, Inc. Earnings Power Value?

As of Dec 31, 2024, Enfusion, Inc.'s Earnings Power Value is approximately $36.6M.

What is Enfusion, Inc. EV (Enterprise Value)?

As of Dec 31, 2024, Enfusion, Inc.'s Enterprise Value (EV) estimates at $1,318.8M.

What is Enfusion, Inc. NOPAT?

As of Dec 31, 2024, Enfusion, Inc.'s Net operating profit after tax (NOPAT) is approximately $3,218.7K.